Artificial Intelligence Technology Solutions Inc
OTC:AITX
Income Statement
Earnings Waterfall
Artificial Intelligence Technology Solutions Inc
Income Statement
Artificial Intelligence Technology Solutions Inc
| Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
3
|
3
|
4
|
4
|
5
|
16
|
16
|
16
|
15
|
5
|
6
|
7
|
7
|
7
|
7
|
6
|
6
|
5
|
6
|
5
|
6
|
|
| Revenue |
0
N/A
|
0
+39%
|
1
+137%
|
1
+8%
|
1
+28%
|
1
+23%
|
1
-12%
|
1
+10%
|
1
+2%
|
1
-7%
|
1
N/A
|
1
+9%
|
2
+13%
|
2
+35%
|
3
+36%
|
5
+71%
|
6
+22%
|
6
-3%
|
8
+30%
|
7
-8%
|
8
+4%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
|
| Gross Profit |
0
N/A
|
0
+39%
|
1
+149%
|
1
+9%
|
1
+19%
|
1
+15%
|
1
-37%
|
1
+22%
|
1
+6%
|
1
-18%
|
1
+31%
|
1
+7%
|
1
+20%
|
1
-1%
|
1
+36%
|
3
+93%
|
4
+25%
|
4
+4%
|
5
+33%
|
5
-7%
|
5
+3%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(2)
|
(3)
|
(5)
|
(8)
|
(12)
|
(14)
|
(15)
|
(15)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(15)
|
(15)
|
(19)
|
(20)
|
(18)
|
(22)
|
(19)
|
(19)
|
|
| Selling, General & Administrative |
(2)
|
(3)
|
(4)
|
(6)
|
(10)
|
(11)
|
(12)
|
(11)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(11)
|
(11)
|
(15)
|
(15)
|
(14)
|
(17)
|
(14)
|
(14)
|
|
| Research & Development |
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(4)
|
(5)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(2)
N/A
|
(3)
-57%
|
(5)
-61%
|
(7)
-55%
|
(11)
-53%
|
(13)
-17%
|
(15)
-10%
|
(15)
+1%
|
(13)
+14%
|
(13)
-1%
|
(12)
+4%
|
(12)
+1%
|
(12)
+4%
|
(13)
-16%
|
(13)
+1%
|
(16)
-18%
|
(16)
-3%
|
(14)
+14%
|
(17)
-19%
|
(14)
+16%
|
(14)
-2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(3)
|
(6)
|
1
|
(5)
|
(16)
|
(16)
|
(16)
|
(15)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(5)
|
(7)
|
(5)
|
(6)
|
|
| Non-Reccuring Items |
0
|
(0)
|
(33)
|
(33)
|
(33)
|
(33)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
5
|
4
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(6)
-62%
|
(44)
-642%
|
(40)
+10%
|
(50)
-27%
|
(62)
-24%
|
(31)
+50%
|
(30)
+2%
|
(27)
+10%
|
(18)
+34%
|
(18)
+1%
|
(19)
-3%
|
(18)
+1%
|
(21)
-12%
|
(20)
+2%
|
(24)
-17%
|
(23)
+1%
|
(19)
+19%
|
(24)
-24%
|
(15)
+38%
|
(16)
-7%
|
|
| Net Income | ||||||||||||||||||||||
| Income from Continuing Operations |
(4)
|
(6)
|
(44)
|
(40)
|
(50)
|
(62)
|
(31)
|
(30)
|
(27)
|
(18)
|
(18)
|
(19)
|
(18)
|
(21)
|
(20)
|
(24)
|
(23)
|
(19)
|
(24)
|
(15)
|
(16)
|
|
| Net Income (Common) |
(4)
N/A
|
(6)
-62%
|
(42)
-604%
|
(37)
+10%
|
(48)
-28%
|
(62)
-30%
|
(31)
+50%
|
(30)
+2%
|
(27)
+10%
|
(18)
+34%
|
(18)
+1%
|
(19)
-3%
|
(18)
+1%
|
(21)
-12%
|
(20)
+2%
|
(24)
-19%
|
(24)
+1%
|
(19)
+19%
|
(24)
-24%
|
(15)
+39%
|
(16)
-7%
|
|
| EPS (Diluted) |
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|