Aker ASA
OTC:AKAAF

Watchlist Manager
Aker ASA Logo
Aker ASA
OTC:AKAAF
Watchlist
Price: 80.75 USD 3.53% Market Closed
Market Cap: 6B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-49%
5Y
+46%
10Y
-80%
Operating Income
+
3Y
-95%
5Y
+56%
10Y
-78%
Net Income
+
3Y
-82%
5Y
-
10Y
-

Earnings Waterfall
Aker ASA

Revenue
13.7B NOK
Cost of Revenue
-3.8B NOK
Gross Profit
9.8B NOK
Operating Expenses
-9.2B NOK
Operating Income
684m NOK
Other Expenses
2.9B NOK
Net Income
3.6B NOK

Income Statement
Aker ASA

Rotate your device to view
Income Statement
Currency: NOK
Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
756
0
0
0
567
0
0
749
0
0
0
516
0
0
0
380
0
0
0
593
0
0
0
798
0
0
0
487
0
0
0
597
0
0
0
1 683
0
0
0
1 883
0
0
2 263
0
0
0
1 536
0
1 477
0
1 527
0
1 622
0
707
0
846
0
1 288
0
1 908
0
3 378
0
Revenue
42 965
N/A
80 468
+87%
80 955
+1%
82 815
+2%
57 927
-30%
57 606
-1%
80 437
+40%
52 791
-34%
79 255
+50%
55 303
-30%
19 010
-66%
5 218
-73%
5 574
+7%
6 265
+12%
10 231
+63%
6 395
-37%
9 709
+52%
9 265
-5%
5 901
-36%
6 262
+6%
6 191
-1%
6 266
+1%
6 131
-2%
5 528
-10%
5 520
0%
5 207
-6%
4 931
-5%
4 883
-1%
4 846
-1%
4 968
+3%
5 553
+12%
5 952
+7%
23 566
+296%
37 875
+61%
50 735
+34%
61 382
+21%
62 766
+2%
64 533
+3%
66 796
+4%
70 782
+6%
67 919
-4%
65 020
-4%
58 470
-10%
69 834
+19%
46 966
-33%
43 090
-8%
43 348
+1%
39 752
-8%
40 868
+3%
42 731
+5%
42 163
-1%
45 093
+7%
5 617
-88%
9 353
+67%
4 377
-53%
2 864
-35%
8 911
+211%
26 627
+199%
26 411
-1%
13 576
-49%
6 712
-51%
9 572
+43%
12 886
+35%
13 664
+6%
Gross Profit
Cost of Revenue
(25 293)
(76 938)
(77 375)
(78 964)
(34 903)
(54 320)
(75 835)
(32 198)
(74 868)
(52 326)
(18 203)
(2 888)
(5 841)
(6 777)
(10 997)
(2 898)
(10 418)
(9 787)
(6 007)
(2 948)
(5 851)
(5 687)
(5 530)
(2 630)
(4 696)
(4 175)
(3 896)
(1 641)
(4 554)
(5 239)
(6 085)
(2 406)
(19 205)
(32 211)
(43 967)
(30 330)
(31 144)
(32 036)
(34 254)
(31 744)
(30 040)
(27 089)
(27 149)
(63 603)
(43 311)
(39 065)
(37 564)
(33 913)
(16 782)
(18 432)
(18 872)
(21 406)
(1 627)
(3 739)
(1 449)
(5 197)
(4 123)
(11 909)
(8 043)
(16 471)
(3 647)
(2 944)
(4 425)
(3 815)
Gross Profit
17 672
N/A
3 530
-80%
3 580
+1%
3 851
+8%
23 024
+498%
3 286
-86%
4 602
+40%
20 593
+347%
4 387
-79%
2 977
-32%
807
-73%
2 330
+189%
(267)
N/A
(512)
-92%
(766)
-50%
3 497
N/A
(709)
N/A
(522)
+26%
(106)
+80%
3 314
N/A
340
-90%
579
+70%
601
+4%
2 898
+382%
824
-72%
1 032
+25%
1 035
+0%
3 242
+213%
292
-91%
(271)
N/A
(532)
-96%
3 546
N/A
4 361
+23%
5 664
+30%
6 768
+19%
31 052
+359%
31 622
+2%
32 497
+3%
32 542
+0%
39 038
+20%
37 879
-3%
37 931
+0%
31 321
-17%
6 231
-80%
3 655
-41%
4 025
+10%
5 784
+44%
5 839
+1%
24 086
+313%
24 299
+1%
23 291
-4%
23 687
+2%
3 990
-83%
5 614
+41%
2 928
-48%
(2 333)
N/A
4 788
N/A
14 718
+207%
18 368
+25%
(2 895)
N/A
3 065
N/A
6 628
+116%
8 461
+28%
9 849
+16%
Operating Income
Operating Expenses
(16 477)
(1 288)
(1 265)
(1 265)
(19 788)
(695)
(861)
(18 222)
(819)
(618)
(308)
(2 630)
(275)
(289)
(485)
(4 276)
(661)
(796)
(791)
(4 136)
(911)
(1 657)
(1 597)
(3 022)
(769)
(760)
(753)
(3 065)
(790)
(812)
(833)
(4 951)
(5 917)
(6 400)
(6 912)
(29 491)
(29 651)
(29 635)
(29 727)
(34 908)
(34 795)
(34 670)
(28 841)
(3 345)
(1 616)
(1 666)
(2 594)
(2 462)
(20 736)
(20 666)
(20 991)
(22 181)
(4 110)
(5 176)
(3 908)
(475)
(5 413)
(1 054)
(7 555)
(1 610)
(6 506)
(7 653)
(7 712)
(9 165)
Selling, General & Administrative
(11 076)
0
0
0
(13 986)
0
0
(11 189)
0
0
0
(981)
0
0
0
(1 415)
0
0
0
(1 859)
0
0
0
(1 380)
0
0
0
(1 311)
0
0
0
(1 438)
0
0
0
(19 652)
0
0
0
(21 771)
0
0
(19 746)
0
0
0
0
0
(15 034)
0
(16 186)
0
(1 521)
0
(1 953)
0
(2 791)
0
(3 829)
0
(3 748)
0
(4 991)
0
Research & Development
(103)
0
0
0
(197)
0
0
(119)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 609)
0
0
0
(1 637)
0
0
0
(1 057)
0
0
(616)
0
0
0
0
0
0
0
0
0
(217)
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(700)
(1 288)
(1 265)
(1 265)
(798)
(695)
(861)
(504)
(819)
(618)
(308)
(267)
(275)
(289)
(485)
(395)
(661)
(796)
(791)
(926)
(911)
(899)
(847)
(762)
(769)
(760)
(753)
(772)
(790)
(811)
(832)
(896)
(1 852)
(2 336)
(2 849)
(2 722)
(2 883)
(2 868)
(2 959)
(3 595)
(3 484)
(3 359)
(2 641)
(3 345)
0
(2 133)
(2 595)
(2 463)
(2 208)
(2 139)
(2 097)
(2 283)
(900)
(1 452)
(665)
(475)
(816)
(1 054)
(1 429)
(1 610)
(1 230)
(1 039)
(1 170)
(1 330)
Other Operating Expenses
(4 598)
0
0
0
(4 807)
0
0
(6 410)
0
0
0
(1 382)
0
0
0
(2 466)
0
0
0
(1 351)
0
(758)
(750)
(880)
0
0
0
(982)
0
(1)
0
(1 008)
(4 065)
(4 064)
(4 063)
(5 480)
(26 768)
(26 767)
(26 768)
(8 485)
(31 311)
(31 311)
(5 838)
0
(1 616)
467
1
0
(3 494)
(18 527)
(2 708)
(19 898)
(1 472)
(3 724)
(1 290)
0
(1 806)
0
(2 297)
0
(1 528)
(6 614)
(1 551)
(7 835)
Operating Income
1 195
N/A
2 242
+88%
2 315
+3%
2 586
+12%
3 236
+25%
2 591
-20%
3 741
+44%
2 371
-37%
3 568
+50%
2 359
-34%
499
-79%
(300)
N/A
(542)
-81%
(801)
-48%
(1 251)
-56%
(779)
+38%
(1 370)
-76%
(1 318)
+4%
(897)
+32%
(822)
+8%
(571)
+31%
(1 078)
-89%
(996)
+8%
(124)
+88%
55
N/A
272
+395%
282
+4%
177
-37%
(498)
N/A
(1 083)
-117%
(1 365)
-26%
(1 405)
-3%
(1 556)
-11%
(736)
+53%
(144)
+80%
1 561
N/A
1 971
+26%
2 862
+45%
2 815
-2%
4 130
+47%
3 084
-25%
3 261
+6%
2 480
-24%
2 886
+16%
2 039
-29%
2 359
+16%
3 190
+35%
3 377
+6%
3 350
-1%
3 633
+8%
2 300
-37%
1 506
-35%
(120)
N/A
438
N/A
(980)
N/A
(2 808)
-187%
(625)
+78%
13 664
N/A
10 813
-21%
(4 505)
N/A
(3 441)
+24%
(1 025)
+70%
749
N/A
684
-9%
Pre-Tax Income
Interest Income Expense
(744)
(1 606)
(1 645)
(1 585)
(741)
(523)
(738)
(325)
(1 081)
(584)
84
868
1 935
2 019
2 152
932
(107)
105
(134)
517
632
197
52
140
1 319
1 068
636
1 415
274
599
1 234
727
795
665
247
(392)
(447)
(1 241)
(1 575)
(1 685)
(1 191)
(1 105)
(2 439)
(1 807)
(1 597)
(1 571)
(2 315)
(2 263)
(431)
82
(595)
(1 457)
(1 196)
(4 028)
(576)
2 132
1 337
2 781
2 850
2 791
7 721
9 438
2 867
(185)
Non-Reccuring Items
680
697
692
667
(70)
(65)
(59)
(40)
(52)
(11)
(15)
(95)
(85)
(124)
(119)
98
74
74
66
(781)
(758)
0
0
(136)
(136)
(136)
(168)
(278)
(295)
(477)
(2 338)
(2 347)
(4 420)
(4 648)
(2 851)
(1 218)
(1 211)
(1 946)
(1 906)
(4 091)
(3 046)
(4 140)
(1 953)
(1 786)
(1 459)
(483)
(1 622)
(1 619)
(336)
(269)
(213)
(404)
(65)
(406)
(225)
(56)
(4)
(39)
(4 682)
(9 067)
(5 982)
(1 512)
(1 337)
(1 218)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
138
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
103
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(180)
0
0
0
(92)
1 444
1 847
(213)
4 192
3 789
3 386
3 931
0
0
(150)
(1 518)
0
(637)
(487)
(739)
(637)
0
0
712
420
420
1 237
625
817
817
0
(81)
1
0
0
(298)
0
0
0
204
(1)
0
1 256
0
0
0
(193)
0
(43)
0
(72)
1
(76)
(2)
(34)
0
(117)
0
(306)
(842)
948
0
(396)
1
Pre-Tax Income
951
N/A
1 333
+40%
1 362
+2%
1 668
+22%
2 333
+40%
3 447
+48%
4 791
+39%
1 793
-63%
6 627
+270%
5 553
-16%
3 954
-29%
4 404
+11%
1 308
-70%
1 094
-16%
632
-42%
(1 267)
N/A
(1 403)
-11%
(1 776)
-27%
(1 452)
+18%
(1 687)
-16%
(1 334)
+21%
(881)
+34%
(944)
-7%
595
N/A
1 658
+179%
1 624
-2%
1 987
+22%
1 939
-2%
298
-85%
(144)
N/A
(2 469)
-1 615%
(3 106)
-26%
(5 180)
-67%
(4 719)
+9%
(2 748)
+42%
(347)
+87%
313
N/A
(325)
N/A
(666)
-105%
(1 442)
-117%
(1 154)
+20%
(1 985)
-72%
(656)
+67%
(707)
-8%
(1 017)
-44%
305
N/A
(941)
N/A
(505)
+46%
2 643
N/A
3 446
+30%
1 420
-59%
(354)
N/A
(1 457)
-312%
(3 998)
-174%
(1 815)
+55%
(731)
+60%
591
N/A
16 406
+2 676%
8 675
-47%
(11 623)
N/A
(754)
+94%
6 901
N/A
1 883
-73%
(718)
N/A
Net Income
Tax Provision
(403)
(612)
(933)
(941)
64
177
(156)
(599)
(893)
(586)
(139)
42
(45)
126
280
53
224
(79)
(339)
(522)
(582)
(346)
(309)
(326)
(317)
(501)
(332)
185
664
1 056
2 811
2 969
5 254
5 220
3 863
1 613
1 498
1 292
1 388
(187)
(414)
(981)
(118)
(123)
(441)
(612)
(360)
(453)
(850)
(837)
(490)
(380)
(49)
164
242
32
(24)
61
1 482
1 883
(477)
(987)
(181)
(233)
Income from Continuing Operations
548
721
429
727
2 397
3 624
4 635
1 194
5 734
4 967
3 815
4 446
1 263
1 220
912
(1 214)
(1 179)
(1 855)
(1 791)
(2 209)
(1 916)
(1 227)
(1 253)
269
1 341
1 123
1 655
2 124
962
912
342
(137)
74
501
1 115
1 266
1 811
967
722
(1 629)
(1 568)
(2 966)
(774)
(830)
(1 458)
(307)
(1 301)
(958)
1 793
2 609
930
(734)
(1 506)
(3 834)
(1 573)
(699)
567
16 467
10 157
(9 740)
(1 231)
5 914
1 702
(951)
Income to Minority Interest
(168)
(344)
(439)
(569)
(976)
(1 502)
(2 312)
(2 507)
(3 238)
(2 512)
(1 448)
200
228
132
24
123
22
32
68
91
4
2
9
(288)
(597)
(576)
(564)
(470)
(124)
(15)
178
140
153
(6)
(494)
(975)
(2 997)
(2 724)
(2 728)
(1 060)
788
2 333
1 998
1 894
2 361
378
(654)
(1 073)
(1 182)
(944)
(462)
(142)
471
1 382
2 489
1 965
1 015
1 417
3 991
7 131
4 803
(2 081)
(2 753)
1 023
Net Income (Common)
380
N/A
252
-34%
52
-79%
303
+483%
1 614
+433%
2 710
+68%
3 538
+31%
1 435
-59%
8 353
+482%
7 825
-6%
7 060
-10%
7 160
+1%
1 237
-83%
1 351
+9%
989
-27%
(937)
N/A
(792)
+15%
(1 809)
-128%
(1 866)
-3%
(2 552)
-37%
(2 323)
+9%
(1 696)
+27%
(1 505)
+11%
64
N/A
(326)
N/A
(288)
+12%
192
N/A
1 415
+637%
1 775
+25%
1 751
-1%
1 333
-24%
3
-100%
236
+7 767%
566
+140%
764
+35%
759
-1%
2 076
+174%
1 417
-32%
1 020
-28%
(39)
N/A
(875)
-2 144%
(2 009)
-130%
(1 823)
+9%
(1 643)
+10%
(1 592)
+3%
14 269
N/A
14 412
+1%
14 526
+1%
1 517
-90%
1 977
+30%
906
-54%
(369)
N/A
(1 533)
-315%
(4 368)
-185%
1 427
N/A
3 575
+151%
4 242
+19%
20 023
+372%
14 177
-29%
(1 551)
N/A
3 235
N/A
7 358
+127%
7 197
-2%
3 610
-50%
EPS (Diluted)
4.94
N/A
3.27
-34%
0.67
-80%
4.18
+524%
20.96
+401%
37.44
+79%
48.88
+31%
19.93
-59%
115.42
+479%
108.12
-6%
97.55
-10%
99.44
+2%
17.09
-83%
18.68
+9%
13.66
-27%
-13.01
N/A
-10.93
+16%
-24.98
-129%
-25.77
-3%
-35.44
-38%
-32.08
+9%
-23.42
+27%
-20.78
+11%
0.88
N/A
-4.5
N/A
-3.97
+12%
2.65
N/A
19.65
+642%
24.58
+25%
24.25
-1%
18.46
-24%
0.04
-100%
3.26
+8 050%
7.82
+140%
10.56
+35%
10.54
0%
28.71
+172%
19.59
-32%
14.1
-28%
-0.54
N/A
-11.86
-2 096%
-27.03
-128%
-24.97
+8%
-22.14
+11%
-21.45
+3%
192.04
N/A
194.75
+1%
195.5
+0%
20.5
-90%
26.6
+30%
12.24
-54%
-4.96
N/A
-20.71
-318%
-58.78
-184%
19.28
N/A
48.11
+150%
57.32
+19%
269.48
+370%
191.58
-29%
-20.87
N/A
43.54
N/A
99.03
+127%
96.86
-2%
48.58
-50%

See Also

Summary
AKAAF intrinsic value, competitors valuation, and company profile.
DCF Valuation
AKAAF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AKAAF stock valuation using valuation multiples.
Wall Street Estimates
AKAAF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AKAAF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.