Alaska Energy Metals Corp
OTC:AKEMF
Balance Sheet
Balance Sheet Decomposition
Alaska Energy Metals Corp
Alaska Energy Metals Corp
Balance Sheet
Alaska Energy Metals Corp
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
4
|
2
|
2
|
2
|
1
|
0
|
0
|
1
|
0
|
4
|
1
|
|
| Cash Equivalents |
4
|
2
|
2
|
2
|
1
|
0
|
0
|
1
|
0
|
4
|
1
|
|
| Short-Term Investments |
0
|
0
|
0
|
3
|
2
|
1
|
1
|
1
|
2
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Current Assets |
4
|
2
|
3
|
5
|
3
|
1
|
2
|
3
|
2
|
5
|
2
|
|
| PP&E Net |
2
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
17
|
26
|
|
| PP&E Gross |
2
|
3
|
4
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
7
N/A
|
5
-24%
|
7
+35%
|
10
+37%
|
6
-33%
|
5
-24%
|
7
+35%
|
7
+3%
|
6
-8%
|
23
+260%
|
28
+22%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
1
-27%
|
1
-5%
|
1
+82%
|
1
-32%
|
1
+34%
|
1
+33%
|
1
-60%
|
1
+100%
|
1
-6%
|
1
+36%
|
|
| Equity | ||||||||||||
| Common Stock |
30
|
32
|
37
|
39
|
40
|
42
|
44
|
47
|
47
|
70
|
80
|
|
| Retained Earnings |
24
|
28
|
30
|
30
|
34
|
38
|
39
|
40
|
42
|
56
|
64
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
10
|
|
| Total Equity |
6
N/A
|
5
-24%
|
6
+41%
|
9
+33%
|
6
-33%
|
4
-31%
|
5
+35%
|
6
+18%
|
5
-17%
|
22
+313%
|
26
+21%
|
|
| Total Liabilities & Equity |
7
N/A
|
5
-24%
|
7
+35%
|
10
+37%
|
6
-33%
|
5
-24%
|
7
+35%
|
7
+3%
|
6
-8%
|
23
+260%
|
28
+22%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
2
|
3
|
5
|
6
|
7
|
10
|
12
|
15
|
16
|
87
|
154
|
|