Akeso Inc
OTC:AKESF
Akeso Inc
OTC:AKESF
Price:
12.81
USD
0.11%
Market Closed
Market Cap:
$11.5B
Income Statement
Earnings Waterfall
Akeso Inc
Akeso Inc
Income Statement
Akeso Inc
Akeso Inc
Currency: CNY
| Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
8
|
5
|
10
|
23
|
43
|
66
|
87
|
95
|
68
|
85
|
|
| Revenue |
0
N/A
|
129
N/A
|
226
+75%
|
260
+15%
|
838
+222%
|
4 351
+419%
|
4 526
+4%
|
1 874
-59%
|
2 124
+13%
|
2 511
+18%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
0
|
1
|
(30)
|
(60)
|
(103)
|
(153)
|
(138)
|
(146)
|
(301)
|
(521)
|
|
| Gross Profit |
0
N/A
|
130
N/A
|
195
+50%
|
200
+2%
|
735
+267%
|
4 198
+472%
|
4 389
+5%
|
1 728
-61%
|
1 823
+5%
|
1 990
+9%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(1 367)
|
(1 234)
|
(1 471)
|
(1 693)
|
(2 111)
|
(2 480)
|
(2 475)
|
(2 538)
|
(2 498)
|
(2 828)
|
|
| Selling, General & Administrative |
(253)
|
(225)
|
(421)
|
(591)
|
(750)
|
(1 051)
|
(1 089)
|
(1 162)
|
(1 206)
|
(1 394)
|
|
| Research & Development |
(769)
|
(1 091)
|
(1 123)
|
(1 155)
|
(1 323)
|
(1 302)
|
(1 254)
|
(1 274)
|
(1 188)
|
(1 325)
|
|
| Depreciation & Amortization |
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(345)
|
84
|
75
|
54
|
(36)
|
(124)
|
(130)
|
(99)
|
(102)
|
(108)
|
|
| Operating Income |
(1 367)
N/A
|
(1 104)
+19%
|
(1 276)
-16%
|
(1 493)
-17%
|
(1 377)
+8%
|
1 718
N/A
|
1 914
+11%
|
(810)
N/A
|
(675)
+17%
|
(838)
-24%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
46
|
55
|
18
|
(10)
|
(46)
|
40
|
29
|
13
|
174
|
(2)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
(1)
|
0
|
1
|
0
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
(1 321)
N/A
|
(1 048)
+21%
|
(1 258)
-20%
|
(1 504)
-20%
|
(1 422)
+5%
|
1 759
N/A
|
1 943
+10%
|
(796)
N/A
|
(501)
+37%
|
(840)
-68%
|
|
| Net Income | |||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
| Income from Continuing Operations |
(1 321)
|
(1 048)
|
(1 258)
|
(1 504)
|
(1 422)
|
1 759
|
1 942
|
(797)
|
(501)
|
(840)
|
|
| Income to Minority Interest |
144
|
119
|
183
|
223
|
254
|
228
|
86
|
61
|
(13)
|
(6)
|
|
| Net Income (Common) |
(1 036)
N/A
|
(929)
+10%
|
(1 075)
-16%
|
(1 280)
-19%
|
(1 168)
+9%
|
1 987
N/A
|
2 028
+2%
|
(735)
N/A
|
(515)
+30%
|
(846)
-64%
|
|
| EPS (Diluted) |
-1.65
N/A
|
-1.14
+31%
|
-1.32
-16%
|
-1.57
-19%
|
-1.42
+10%
|
2.37
N/A
|
2.42
+2%
|
-0.88
N/A
|
-0.6
+32%
|
-0.96
-60%
|
|
Switch to:
Switch to:
See Also
Discover More
