Philly Shipyard ASA
OTC:AKRRF
Balance Sheet
Balance Sheet Decomposition
Philly Shipyard ASA
Philly Shipyard ASA
Balance Sheet
Philly Shipyard ASA
| Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
0
|
58
|
24
|
36
|
42
|
58
|
69
|
40
|
70
|
69
|
110
|
50
|
51
|
97
|
255
|
138
|
79
|
88
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
255
|
138
|
0
|
0
|
|
| Cash Equivalents |
0
|
58
|
24
|
36
|
42
|
58
|
69
|
40
|
70
|
69
|
110
|
50
|
51
|
97
|
0
|
0
|
79
|
88
|
|
| Short-Term Investments |
5
|
6
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
256
|
104
|
184
|
107
|
60
|
20
|
27
|
96
|
115
|
5
|
15
|
3
|
5
|
15
|
16
|
9
|
16
|
0
|
|
| Accounts Receivables |
243
|
93
|
162
|
95
|
52
|
0
|
21
|
88
|
112
|
0
|
8
|
0
|
2
|
0
|
3
|
0
|
0
|
0
|
|
| Other Receivables |
13
|
11
|
22
|
12
|
8
|
0
|
6
|
8
|
3
|
5
|
8
|
3
|
4
|
0
|
14
|
9
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
10
|
68
|
0
|
0
|
41
|
180
|
13
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
8
|
15
|
10
|
9
|
2
|
3
|
66
|
47
|
59
|
61
|
78
|
0
|
|
| Total Current Assets |
262
|
168
|
213
|
146
|
111
|
147
|
104
|
152
|
236
|
264
|
141
|
56
|
122
|
159
|
331
|
209
|
174
|
88
|
|
| PP&E Net |
74
|
73
|
71
|
67
|
60
|
57
|
55
|
53
|
50
|
51
|
50
|
44
|
39
|
39
|
49
|
56
|
60
|
0
|
|
| PP&E Gross |
74
|
73
|
71
|
67
|
60
|
57
|
55
|
53
|
50
|
51
|
50
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
11
|
18
|
25
|
32
|
39
|
52
|
59
|
66
|
72
|
80
|
87
|
95
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
11
|
11
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
14
|
0
|
0
|
|
| Long-Term Investments |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
56
|
57
|
64
|
47
|
45
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
3
|
3
|
27
|
24
|
8
|
20
|
30
|
14
|
45
|
0
|
34
|
57
|
72
|
60
|
10
|
|
| Total Assets |
348
N/A
|
253
-27%
|
295
+17%
|
216
-27%
|
174
-19%
|
230
+32%
|
187
-19%
|
268
+43%
|
362
+35%
|
409
+13%
|
253
-38%
|
190
-25%
|
162
-15%
|
238
+47%
|
437
+84%
|
350
-20%
|
294
-16%
|
98
-67%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
21
|
33
|
39
|
0
|
0
|
23
|
0
|
0
|
0
|
10
|
6
|
2
|
6
|
8
|
15
|
11
|
65
|
2
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
12
|
23
|
40
|
39
|
28
|
13
|
0
|
0
|
35
|
31
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
43
|
98
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
221
|
79
|
119
|
48
|
16
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
60
|
0
|
0
|
0
|
1
|
0
|
|
| Other Current Liabilities |
13
|
14
|
10
|
45
|
29
|
63
|
43
|
42
|
68
|
110
|
2
|
2
|
2
|
133
|
299
|
231
|
215
|
0
|
|
| Total Current Liabilities |
254
|
125
|
168
|
93
|
45
|
120
|
56
|
112
|
151
|
257
|
37
|
17
|
68
|
142
|
349
|
273
|
281
|
2
|
|
| Long-Term Debt |
18
|
24
|
33
|
31
|
29
|
6
|
3
|
1
|
59
|
59
|
59
|
60
|
0
|
2
|
2
|
2
|
7
|
0
|
|
| Deferred Income Tax |
6
|
6
|
2
|
5
|
7
|
1
|
8
|
0
|
1
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
6
|
7
|
7
|
7
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
|
| Total Liabilities |
278
N/A
|
155
-44%
|
204
+31%
|
129
-37%
|
81
-37%
|
132
+63%
|
73
-44%
|
130
+77%
|
219
+68%
|
317
+45%
|
97
-69%
|
79
-19%
|
71
-10%
|
145
+105%
|
352
+143%
|
277
-21%
|
289
+4%
|
2
-99%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
14
|
19
|
19
|
0
|
0
|
71
|
19
|
23
|
23
|
23
|
23
|
23
|
35
|
35
|
23
|
23
|
35
|
35
|
|
| Retained Earnings |
3
|
7
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Additional Paid In Capital |
53
|
72
|
52
|
71
|
71
|
0
|
52
|
69
|
57
|
23
|
23
|
23
|
0
|
0
|
23
|
23
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
10
|
10
|
0
|
0
|
10
|
10
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
16
|
22
|
27
|
43
|
57
|
74
|
56
|
120
|
76
|
56
|
58
|
50
|
39
|
29
|
61
|
|
| Total Equity |
70
N/A
|
98
+40%
|
92
-6%
|
87
-5%
|
93
+7%
|
98
+6%
|
114
+16%
|
138
+21%
|
143
+4%
|
91
-36%
|
156
+70%
|
111
-28%
|
91
-18%
|
93
+2%
|
85
-8%
|
74
-14%
|
6
-92%
|
96
+1 551%
|
|
| Total Liabilities & Equity |
348
N/A
|
253
-27%
|
295
+17%
|
216
-27%
|
174
-19%
|
230
+32%
|
187
-19%
|
268
+43%
|
362
+35%
|
409
+13%
|
253
-38%
|
190
-25%
|
162
-15%
|
238
+47%
|
437
+84%
|
350
-20%
|
294
-16%
|
98
-67%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
8
|
10
|
10
|
10
|
10
|
10
|
10
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
|