A
Alliance International Education Leasing Holdings Ltd
OTC:ALCIF
Alliance International Education Leasing Holdings Ltd
OTC:ALCIF
Price:
0.66
USD
Market Cap:
$1.1B
Income Statement
Earnings Waterfall
Alliance International Education Leasing Holdings Ltd
Alliance International Education Leasing Holdings Ltd
Income Statement
Alliance International Education Leasing Holdings Ltd
Alliance International Education Leasing Holdings Ltd
Currency: CNY
| Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
129
|
106
|
90
|
65
|
39
|
27
|
0
|
16
|
11
|
0
|
0
|
|
| Revenue |
248
N/A
|
242
-3%
|
232
-4%
|
243
+5%
|
369
+51%
|
534
+45%
|
677
+27%
|
812
+20%
|
705
-13%
|
735
+4%
|
773
+5%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
(113)
|
(240)
|
(304)
|
(370)
|
(359)
|
(423)
|
(465)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
256
N/A
|
294
+15%
|
373
+27%
|
441
+18%
|
346
-22%
|
311
-10%
|
308
-1%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(104)
|
(5)
|
(24)
|
(43)
|
(45)
|
(6)
|
3
|
(135)
|
(179)
|
(225)
|
(213)
|
|
| Selling, General & Administrative |
(92)
|
11
|
(8)
|
(22)
|
(63)
|
(53)
|
(49)
|
(164)
|
(215)
|
(238)
|
(214)
|
|
| Other Operating Expenses |
(12)
|
(16)
|
(16)
|
(21)
|
17
|
48
|
52
|
29
|
36
|
13
|
2
|
|
| Operating Income |
144
N/A
|
237
+64%
|
208
-12%
|
201
-3%
|
211
+5%
|
288
+37%
|
376
+30%
|
307
-18%
|
167
-45%
|
86
-48%
|
95
+10%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(131)
|
(114)
|
(85)
|
(57)
|
(28)
|
23
|
36
|
37
|
3
|
55
|
33
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
1
|
270
|
271
|
271
|
(0)
|
0
|
(0)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(27)
|
(38)
|
(33)
|
(36)
|
(38)
|
(19)
|
(10)
|
(7)
|
|
| Pre-Tax Income |
13
N/A
|
122
+854%
|
123
+1%
|
118
-4%
|
415
+253%
|
549
+32%
|
647
+18%
|
306
-53%
|
152
-50%
|
132
-14%
|
121
-8%
|
|
| Net Income | ||||||||||||
| Tax Provision |
4
|
(25)
|
(44)
|
(38)
|
(43)
|
(70)
|
(89)
|
(123)
|
(72)
|
(68)
|
(84)
|
|
| Income from Continuing Operations |
17
|
97
|
79
|
80
|
372
|
480
|
558
|
183
|
80
|
63
|
37
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(12)
|
(39)
|
(54)
|
(43)
|
(26)
|
(37)
|
(25)
|
|
| Net Income (Common) |
17
N/A
|
97
+483%
|
79
-19%
|
80
+2%
|
360
+350%
|
441
+22%
|
504
+14%
|
140
-72%
|
54
-61%
|
26
-51%
|
12
-55%
|
|
| EPS (Diluted) |
0.01
N/A
|
0.06
+500%
|
0.05
-17%
|
0.05
N/A
|
0.24
+380%
|
0.26
+8%
|
0.29
+12%
|
0.08
-72%
|
0.03
-63%
|
0.02
-33%
|
0.01
-50%
|
|
Switch to:
Switch to:
See Also
Discover More
