Relative Value

The Relative Value of one ALLDF stock under the Base Case scenario is 35.67 USD. Compared to the current market price of 14 USD, Ayvens SA is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALLDF Relative Value
Base Case
35.67 USD
Undervaluation 61%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Multiples Across Competitors

ALLDF Competitors Multiples
Ayvens SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Ayvens SA
OTC:ALLDF
11B USD 0.4 9.3 4 28.9
CN
CaoCao Inc
HKEX:2643
16.8B HKD 0 0 0 0
TR
Bin Ulasim ve Akilli Sehir Teknolojileri AS
IST:BINBN.E
19B TRY 21.3 -104.6 140.7 -151.8
ID
Blue Bird Tbk PT
IDX:BIRD
4.1T IDR 0.7 6.5 6.2 6.2
CN
Chenqi Technology Ltd
HKEX:9680
1.8B HKD 0.5 -4.3 -2 -1.8
ID
Adi Sarana Armada Tbk PT
IDX:ASSA
3.6T IDR 0.6 9.4 5.7 5.7
CN
Dida Inc
HKEX:2559
1.6B HKD 2.1 7.4 -0.5 -0.6
UK
Mobico Group PLC
LSE:MCG
128.3m GBP 0 -0.4 3.5 8.6
IT
Sicily By Car SpA
MIL:SBC
107.6m EUR 0.7 -42.1 2.6 19.9
SG
Ryde Group Ltd
AMEX:RYDE
89.3m USD 12.6 -6.1 -8.4 -8
IN
ECOS (India) Mobility & Hospitality Ltd
NSE:ECOSMOBLTY
7.4B INR 1 12.4 6.3 8.2
P/E Multiple
Earnings Growth PEG
FR
A
Ayvens SA
OTC:ALLDF
Average P/E: 9
9.3
8%
1.2
CN
C
CaoCao Inc
HKEX:2643
Not Available N/A N/A
TR
B
Bin Ulasim ve Akilli Sehir Teknolojileri AS
IST:BINBN.E
Negative Multiple: -104.6 N/A N/A
ID
Blue Bird Tbk PT
IDX:BIRD
6.5
9%
0.7
CN
Chenqi Technology Ltd
HKEX:9680
Negative Multiple: -4.3 N/A N/A
ID
Adi Sarana Armada Tbk PT
IDX:ASSA
9.4
35%
0.3
CN
D
Dida Inc
HKEX:2559
7.4
N/A N/A
UK
Mobico Group PLC
LSE:MCG
Negative Multiple: -0.4 N/A N/A
IT
S
Sicily By Car SpA
MIL:SBC
Negative Multiple: -42.1
63%
N/A
SG
R
Ryde Group Ltd
AMEX:RYDE
Negative Multiple: -6.1 N/A N/A
IN
E
ECOS (India) Mobility & Hospitality Ltd
NSE:ECOSMOBLTY
12.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
A
Ayvens SA
OTC:ALLDF
Average EV/EBITDA: 24.1
4
-41%
N/A
CN
C
CaoCao Inc
HKEX:2643
Not Available N/A N/A
TR
B
Bin Ulasim ve Akilli Sehir Teknolojileri AS
IST:BINBN.E
140.7
N/A N/A
ID
Blue Bird Tbk PT
IDX:BIRD
6.2
41%
0.2
CN
Chenqi Technology Ltd
HKEX:9680
Negative Multiple: -2 N/A N/A
ID
Adi Sarana Armada Tbk PT
IDX:ASSA
5.7
43%
0.1
CN
D
Dida Inc
HKEX:2559
Negative Multiple: -0.5 N/A N/A
UK
Mobico Group PLC
LSE:MCG
3.5
N/A N/A
IT
S
Sicily By Car SpA
MIL:SBC
2.6
8%
0.3
SG
R
Ryde Group Ltd
AMEX:RYDE
Negative Multiple: -8.4 N/A N/A
IN
E
ECOS (India) Mobility & Hospitality Ltd
NSE:ECOSMOBLTY
6.3
86%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
A
Ayvens SA
OTC:ALLDF
Average EV/EBIT: 12.9
28.9
11%
2.6
CN
C
CaoCao Inc
HKEX:2643
Not Available N/A N/A
TR
B
Bin Ulasim ve Akilli Sehir Teknolojileri AS
IST:BINBN.E
Negative Multiple: -151.8 N/A N/A
ID
Blue Bird Tbk PT
IDX:BIRD
6.2
16%
0.4
CN
Chenqi Technology Ltd
HKEX:9680
Negative Multiple: -1.8 N/A N/A
ID
Adi Sarana Armada Tbk PT
IDX:ASSA
5.7
23%
0.2
CN
D
Dida Inc
HKEX:2559
Negative Multiple: -0.6 N/A N/A
UK
Mobico Group PLC
LSE:MCG
8.6
N/A N/A
IT
S
Sicily By Car SpA
MIL:SBC
19.9
53%
0.4
SG
R
Ryde Group Ltd
AMEX:RYDE
Negative Multiple: -8 N/A N/A
IN
E
ECOS (India) Mobility & Hospitality Ltd
NSE:ECOSMOBLTY
8.2
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett