ANA Holdings Inc
OTC:ALNPF
Balance Sheet
Balance Sheet Decomposition
ANA Holdings Inc
ANA Holdings Inc
Balance Sheet
ANA Holdings Inc
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
159 340
|
154 876
|
216 284
|
158 204
|
234 461
|
172 958
|
51 410
|
59 668
|
13 246
|
36 956
|
41 867
|
86 459
|
28 972
|
43 901
|
55 293
|
60 835
|
78 036
|
68 301
|
109 447
|
464 739
|
452 679
|
603 686
|
600 893
|
454 709
|
|
| Cash Equivalents |
159 340
|
154 876
|
216 284
|
158 204
|
234 461
|
172 958
|
51 410
|
59 668
|
13 246
|
36 956
|
41 867
|
86 459
|
28 972
|
43 901
|
55 293
|
60 835
|
78 036
|
68 301
|
109 447
|
464 739
|
452 679
|
603 686
|
600 893
|
454 709
|
|
| Short-Term Investments |
27 370
|
2 458
|
19 029
|
5 730
|
24 645
|
34
|
129 279
|
84 483
|
180 576
|
173 874
|
237 104
|
333 134
|
344 162
|
278 692
|
222 380
|
257 950
|
279 540
|
225 360
|
129 200
|
500 980
|
498 310
|
580 037
|
656 913
|
761 709
|
|
| Total Receivables |
89 842
|
94 061
|
101 468
|
113 641
|
113 072
|
122 748
|
118 143
|
88 708
|
96 087
|
94 514
|
122 868
|
119 959
|
141 912
|
144 136
|
139 255
|
155 532
|
172 993
|
180 210
|
98 307
|
103 708
|
148 697
|
185 827
|
216 799
|
246 371
|
|
| Accounts Receivables |
89 842
|
94 061
|
101 468
|
113 641
|
113 072
|
122 748
|
118 143
|
88 708
|
96 087
|
94 514
|
122 868
|
119 959
|
141 912
|
144 136
|
139 255
|
155 532
|
172 993
|
180 210
|
98 307
|
103 708
|
148 697
|
185 587
|
216 551
|
246 184
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
240
|
248
|
187
|
|
| Inventory |
55 001
|
55 803
|
52 765
|
52 636
|
57 915
|
60 736
|
52 893
|
57 119
|
56 910
|
55 459
|
49 859
|
55 474
|
63 919
|
63 370
|
61 853
|
64 912
|
62 470
|
62 130
|
67 312
|
38 855
|
44 074
|
44 655
|
53 961
|
75 844
|
|
| Other Current Assets |
76 280
|
48 798
|
73 846
|
90 959
|
100 281
|
65 572
|
121 774
|
156 695
|
74 697
|
111 384
|
97 021
|
122 674
|
117 301
|
162 684
|
152 407
|
127 496
|
130 454
|
164 229
|
166 896
|
118 020
|
150 161
|
136 615
|
172 624
|
155 093
|
|
| Total Current Assets |
407 833
|
355 996
|
463 392
|
421 170
|
530 374
|
422 048
|
473 499
|
446 673
|
421 516
|
472 187
|
548 719
|
717 700
|
696 266
|
692 783
|
631 188
|
666 725
|
723 493
|
700 230
|
571 162
|
1 226 302
|
1 293 921
|
1 550 820
|
1 701 190
|
1 693 726
|
|
| PP&E Net |
910 130
|
851 044
|
871 460
|
958 415
|
927 409
|
969 810
|
1 099 050
|
1 080 268
|
1 152 354
|
1 189 200
|
1 219 875
|
1 196 362
|
1 223 114
|
1 295 208
|
1 327 954
|
1 360 263
|
1 433 101
|
1 547 070
|
1 580 326
|
1 446 307
|
1 350 337
|
1 271 312
|
1 330 753
|
1 404 955
|
|
| Intangible Assets |
30 545
|
42 679
|
40 342
|
37 685
|
41 850
|
43 022
|
47 086
|
62 934
|
70 577
|
74 403
|
71 846
|
66 828
|
72 618
|
85 250
|
80 743
|
89 004
|
99 902
|
104 048
|
101 062
|
87 839
|
73 050
|
69 705
|
87 908
|
116 174
|
|
| Goodwill |
77
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
55 336
|
51 132
|
24 461
|
22 346
|
20 230
|
18 115
|
15 999
|
13 998
|
|
| Note Receivable |
25 978
|
27 941
|
25 081
|
24 656
|
4 989
|
3 788
|
2 393
|
3 196
|
4 223
|
5 075
|
4 488
|
4 487
|
4 462
|
4 350
|
4 378
|
4 426
|
4 721
|
4 725
|
5 269
|
6 080
|
6 850
|
6 635
|
6 144
|
7 524
|
|
| Long-Term Investments |
63 639
|
67 572
|
68 813
|
68 238
|
60 854
|
68 358
|
64 579
|
54 748
|
50 588
|
51 079
|
58 586
|
68 483
|
82 927
|
117 027
|
105 549
|
119 368
|
119 962
|
159 184
|
145 664
|
159 276
|
140 746
|
149 952
|
156 425
|
150 654
|
|
| Other Long-Term Assets |
72 780
|
97 341
|
96 018
|
96 449
|
101 367
|
95 065
|
96 786
|
113 246
|
159 827
|
136 077
|
99 056
|
83 382
|
94 220
|
107 819
|
78 996
|
74 624
|
125 947
|
120 733
|
132 209
|
259 733
|
333 299
|
300 185
|
271 111
|
233 266
|
|
| Other Assets |
77
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
55 336
|
51 132
|
24 461
|
22 346
|
20 230
|
18 115
|
15 999
|
13 998
|
|
| Total Assets |
1 510 982
N/A
|
1 442 573
-5%
|
1 565 106
+8%
|
1 606 613
+3%
|
1 666 843
+4%
|
1 602 091
-4%
|
1 783 393
+11%
|
1 761 065
-1%
|
1 859 085
+6%
|
1 928 021
+4%
|
2 002 570
+4%
|
2 137 242
+7%
|
2 173 607
+2%
|
2 302 437
+6%
|
2 228 808
-3%
|
2 314 410
+4%
|
2 562 462
+11%
|
2 687 122
+5%
|
2 560 153
-5%
|
3 207 883
+25%
|
3 218 433
+0%
|
3 366 724
+5%
|
3 569 530
+6%
|
3 620 297
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
123 896
|
126 911
|
123 922
|
142 105
|
170 729
|
198 988
|
183 295
|
148 919
|
151 017
|
160 755
|
180 804
|
158 226
|
179 848
|
182 198
|
166 116
|
179 220
|
220 330
|
223 685
|
185 897
|
161 507
|
125 001
|
162 969
|
229 273
|
235 512
|
|
| Accrued Liabilities |
14 338
|
14 350
|
13 535
|
13 286
|
14 117
|
15 332
|
25 103
|
12 317
|
11 382
|
27 683
|
30 841
|
22 436
|
24 391
|
29 920
|
40 762
|
41 362
|
45 332
|
41 580
|
21 158
|
4 805
|
10 342
|
33 686
|
55 688
|
60 401
|
|
| Short-Term Debt |
77 586
|
22 132
|
25 083
|
16 045
|
8 690
|
3 500
|
2 580
|
46 571
|
29 096
|
166
|
0
|
250
|
153
|
200
|
177
|
70
|
176
|
336
|
429
|
100 070
|
100 070
|
92 170
|
84 170
|
76 919
|
|
| Current Portion of Long-Term Debt |
143 895
|
61 784
|
181 474
|
188 409
|
140 748
|
155 224
|
133 819
|
122 891
|
151 679
|
146 229
|
127 405
|
142 351
|
188 595
|
209 829
|
94 604
|
118 312
|
99 949
|
112 651
|
107 878
|
72 966
|
136 832
|
117 680
|
145 828
|
299 398
|
|
| Other Current Liabilities |
85 148
|
92 761
|
97 643
|
146 629
|
146 564
|
99 990
|
202 153
|
172 422
|
129 439
|
112 758
|
121 995
|
135 124
|
180 960
|
244 530
|
283 831
|
233 683
|
282 293
|
307 681
|
215 184
|
164 057
|
315 644
|
476 896
|
520 469
|
604 312
|
|
| Total Current Liabilities |
444 863
|
317 938
|
441 657
|
506 474
|
480 848
|
473 034
|
546 950
|
503 120
|
472 613
|
447 591
|
461 045
|
458 387
|
573 947
|
666 677
|
585 490
|
572 647
|
648 080
|
685 933
|
530 546
|
503 405
|
687 889
|
883 401
|
1 035 428
|
1 276 542
|
|
| Long-Term Debt |
796 342
|
861 479
|
825 156
|
737 802
|
696 879
|
590 722
|
631 477
|
727 774
|
760 916
|
792 424
|
836 252
|
754 533
|
646 020
|
609 802
|
609 105
|
611 495
|
698 268
|
675 662
|
734 555
|
1 482 416
|
1 513 206
|
1 398 068
|
1 254 038
|
972 741
|
|
| Deferred Income Tax |
11
|
158
|
1 954
|
1 894
|
1 816
|
1 488
|
75
|
70
|
406
|
1 951
|
1 787
|
1 701
|
2 322
|
2 779
|
1 409
|
1 444
|
94
|
110
|
112
|
222
|
1 498
|
206
|
505
|
482
|
|
| Minority Interest |
12 289
|
10 306
|
8 910
|
10 217
|
7 132
|
7 689
|
2 974
|
3 914
|
6 537
|
6 100
|
5 845
|
6 363
|
5 221
|
5 272
|
5 004
|
5 018
|
11 891
|
9 900
|
7 842
|
5 087
|
6 166
|
7 972
|
8 119
|
9 778
|
|
| Other Liabilities |
118 836
|
130 738
|
137 343
|
135 942
|
133 859
|
130 935
|
148 945
|
204 304
|
145 061
|
159 701
|
148 627
|
149 521
|
200 027
|
219 627
|
237 904
|
204 649
|
215 468
|
216 104
|
226 070
|
209 520
|
212 425
|
214 658
|
226 932
|
230 437
|
|
| Total Liabilities |
1 372 341
N/A
|
1 320 619
-4%
|
1 415 020
+7%
|
1 392 329
-2%
|
1 320 534
-5%
|
1 203 868
-9%
|
1 330 421
+11%
|
1 439 182
+8%
|
1 385 533
-4%
|
1 407 767
+2%
|
1 453 556
+3%
|
1 370 505
-6%
|
1 427 537
+4%
|
1 504 157
+5%
|
1 438 912
-4%
|
1 395 253
-3%
|
1 573 801
+13%
|
1 587 709
+1%
|
1 499 125
-6%
|
2 200 650
+47%
|
2 421 184
+10%
|
2 504 305
+3%
|
2 525 022
+1%
|
2 489 980
-1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
86 239
|
86 239
|
86 767
|
107 292
|
160 001
|
160 001
|
160 001
|
160 001
|
231 381
|
231 381
|
231 381
|
318 789
|
318 789
|
318 789
|
318 789
|
318 789
|
318 789
|
318 789
|
318 789
|
467 601
|
467 601
|
467 601
|
467 601
|
467 601
|
|
| Retained Earnings |
39 198
|
67 388
|
8 882
|
31 225
|
52 697
|
79 530
|
137 829
|
123 830
|
64 510
|
94 892
|
117 622
|
150 663
|
155 820
|
189 353
|
253 545
|
334 880
|
457 746
|
548 439
|
550 839
|
145 101
|
113 228
|
21 126
|
135 971
|
265 477
|
|
| Additional Paid In Capital |
104 232
|
104 228
|
53 114
|
73 676
|
125 605
|
125 739
|
125 750
|
125 720
|
196 635
|
196 330
|
195 723
|
281 969
|
281 955
|
282 209
|
282 774
|
283 249
|
268 208
|
258 448
|
258 470
|
407 329
|
407 328
|
407 328
|
404 065
|
394 800
|
|
| Unrealized Security Profit/Loss |
560
|
223
|
4 040
|
4 620
|
9 410
|
10 885
|
7 858
|
1 391
|
1 516
|
810
|
140
|
4 693
|
10 201
|
30 684
|
19 527
|
20 636
|
24 467
|
37 622
|
22 120
|
38 468
|
32 311
|
36 824
|
41 360
|
35 482
|
|
| Treasury Stock |
730
|
944
|
790
|
857
|
1 028
|
725
|
923
|
6 394
|
7 016
|
5 800
|
4 089
|
1 898
|
6 330
|
5 269
|
4 830
|
3 756
|
59 015
|
59 032
|
59 435
|
59 335
|
59 350
|
59 365
|
56 512
|
56 550
|
|
| Other Equity |
12 462
|
404
|
1 927
|
1 672
|
376
|
22 793
|
22 457
|
82 665
|
13 474
|
4 261
|
8 517
|
12 521
|
14 365
|
17 486
|
79 909
|
34 641
|
21 534
|
4 853
|
29 755
|
8 069
|
62 587
|
31 157
|
52 023
|
23 507
|
|
| Total Equity |
138 641
N/A
|
121 954
-12%
|
150 086
+23%
|
214 284
+43%
|
346 309
+62%
|
398 223
+15%
|
452 972
+14%
|
321 883
-29%
|
473 552
+47%
|
520 254
+10%
|
549 014
+6%
|
766 737
+40%
|
746 070
-3%
|
798 280
+7%
|
789 896
-1%
|
919 157
+16%
|
988 661
+8%
|
1 099 413
+11%
|
1 061 028
-3%
|
1 007 233
-5%
|
797 249
-21%
|
862 419
+8%
|
1 044 508
+21%
|
1 130 317
+8%
|
|
| Total Liabilities & Equity |
1 510 982
N/A
|
1 442 573
-5%
|
1 565 106
+8%
|
1 606 613
+3%
|
1 666 843
+4%
|
1 602 091
-4%
|
1 783 393
+11%
|
1 761 065
-1%
|
1 859 085
+6%
|
1 928 021
+4%
|
2 002 570
+4%
|
2 137 242
+7%
|
2 173 607
+2%
|
2 302 437
+6%
|
2 228 808
-3%
|
2 314 410
+4%
|
2 562 462
+11%
|
2 687 122
+5%
|
2 560 153
-5%
|
3 207 883
+25%
|
3 218 433
+0%
|
3 366 724
+5%
|
3 569 530
+6%
|
3 620 297
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
153
|
153
|
154
|
167
|
195
|
195
|
195
|
193
|
251
|
251
|
252
|
351
|
349
|
349
|
350
|
350
|
335
|
335
|
335
|
470
|
470
|
470
|
470
|
470
|
|