Atlas Resources International Inc
OTC:ALSI
Income Statement
Earnings Waterfall
Atlas Resources International Inc
Income Statement
Atlas Resources International Inc
| Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
+4%
|
0
-49%
|
0
+20%
|
0
+17%
|
0
-5%
|
0
-2%
|
0
-15%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
(0)
N/A
|
(0)
+60%
|
(0)
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+1 900%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Research & Development |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(3)
N/A
|
(3)
N/A
|
(3)
+3%
|
(2)
+23%
|
(2)
+25%
|
(1)
+37%
|
(1)
+39%
|
(0)
+17%
|
(0)
+15%
|
(0)
+41%
|
(0)
-36%
|
(0)
-7%
|
(0)
+1%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(3)
-2%
|
(3)
+2%
|
(2)
+21%
|
(2)
+21%
|
(1)
+34%
|
(1)
+33%
|
(1)
+16%
|
(1)
+15%
|
(0)
+28%
|
(0)
-13%
|
(0)
-8%
|
(0)
+1%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
(3)
N/A
|
(3)
-2%
|
(3)
+2%
|
(2)
+21%
|
(2)
+21%
|
(1)
+34%
|
(1)
+33%
|
(1)
+16%
|
(1)
+15%
|
(0)
+28%
|
(0)
-13%
|
(0)
-8%
|
(0)
+1%
|
|
| EPS (Diluted) |
-0.51
N/A
|
-0.45
+12%
|
-0.39
+13%
|
-0.25
+36%
|
-0.18
+28%
|
-0.13
+28%
|
-0.08
+38%
|
-0.07
+12%
|
-0.06
+14%
|
-0.04
+33%
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
|