Alternet Systems Inc
OTC:ALYI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Alternet Systems Inc
OTC:ALYI
|
US |
|
Techno Mathematical Co Ltd
TSE:3787
|
JP |
|
B
|
Beyond Lithium Inc
OTC:BYDMF
|
CA |
Income Statement
Earnings Waterfall
Alternet Systems Inc
Income Statement
Alternet Systems Inc
| Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
+114%
|
0
+47%
|
3
+1 336%
|
3
+10%
|
3
N/A
|
3
+0%
|
1
-81%
|
0
-45%
|
0
-3%
|
0
-3%
|
0
-20%
|
0
-14%
|
0
-8%
|
1
+205%
|
1
+94%
|
1
-2%
|
1
-1%
|
1
-37%
|
1
+51%
|
1
+2%
|
1
+15%
|
2
+8%
|
0
-99%
|
(0)
N/A
|
(0)
-733%
|
(0)
-72%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+94%
|
0
+96%
|
0
+20%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
+75%
|
0
+71%
|
1
+775%
|
1
-5%
|
1
+2%
|
1
N/A
|
0
-83%
|
0
+24%
|
0
-5%
|
0
-5%
|
0
+5%
|
0
-5%
|
0
N/A
|
0
+84%
|
0
+32%
|
0
-7%
|
0
-5%
|
0
-46%
|
0
-60%
|
0
+25%
|
0
+109%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
-12%
|
(1)
-43%
|
(1)
+19%
|
(1)
+21%
|
(0)
+52%
|
(0)
+50%
|
(1)
-195%
|
(1)
-98%
|
(2)
-40%
|
(2)
+9%
|
(1)
+10%
|
(1)
+39%
|
(1)
+8%
|
(1)
+14%
|
(1)
N/A
|
(1)
-4%
|
(2)
-154%
|
(2)
-18%
|
(3)
-19%
|
(3)
-22%
|
(3)
+10%
|
(3)
-9%
|
(3)
+1%
|
(4)
-13%
|
(1)
+65%
|
(1)
+44%
|
(1)
-9%
|
(0)
+83%
|
(2)
-1 054%
|
(2)
-59%
|
(2)
+19%
|
(2)
+10%
|
(2)
-12%
|
(1)
+37%
|
(1)
+5%
|
(1)
0%
|
(1)
+15%
|
(1)
+10%
|
(1)
-13%
|
(1)
+10%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
0
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-10%
|
(1)
-42%
|
(1)
+19%
|
(1)
+20%
|
(0)
+65%
|
(0)
+38%
|
(1)
-240%
|
(1)
-76%
|
(2)
-53%
|
(2)
+12%
|
(2)
-1%
|
(1)
+42%
|
(1)
+27%
|
(1)
-4%
|
(1)
-38%
|
(1)
-47%
|
(3)
-103%
|
(3)
-11%
|
(3)
-4%
|
(4)
-16%
|
(3)
+21%
|
(4)
-22%
|
(4)
-6%
|
(4)
-7%
|
(2)
+53%
|
(1)
+52%
|
(1)
+22%
|
(0)
+80%
|
(2)
-1 158%
|
(3)
-38%
|
(2)
+20%
|
(2)
+13%
|
(2)
+0%
|
(1)
+41%
|
(1)
+6%
|
(1)
-1%
|
(1)
-3%
|
(1)
+4%
|
(1)
-20%
|
(1)
+7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
(0)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-10%
|
(1)
-42%
|
(1)
+19%
|
(1)
+20%
|
(0)
+65%
|
(0)
+38%
|
(1)
-240%
|
(1)
-76%
|
(2)
-53%
|
(2)
+12%
|
(2)
-1%
|
(1)
+42%
|
(1)
+27%
|
(1)
+6%
|
(1)
-37%
|
(1)
-55%
|
(3)
-106%
|
(3)
-10%
|
(3)
+1%
|
(3)
-9%
|
(2)
+33%
|
(3)
-22%
|
(3)
-1%
|
(3)
-5%
|
(3)
-13%
|
(3)
+16%
|
(3)
-23%
|
(4)
-3%
|
(3)
+7%
|
(1)
+73%
|
0
N/A
|
1
+310%
|
2
+91%
|
(1)
N/A
|
(0)
+27%
|
(0)
+36%
|
0
N/A
|
0
+11%
|
0
-97%
|
(0)
N/A
|
|
| EPS (Diluted) |
-0.2
N/A
|
-0.25
-25%
|
-0.15
+40%
|
-0.11
+27%
|
-0.09
+18%
|
-0.03
+67%
|
-0.01
+67%
|
-0.04
-300%
|
-0.07
-75%
|
-0.11
-57%
|
-0.09
+18%
|
-0.08
+11%
|
-0.04
+50%
|
-0.03
+25%
|
-0.02
+33%
|
-0.03
-50%
|
-0.05
-67%
|
-0.08
-60%
|
-0.08
N/A
|
-0.06
+25%
|
-0.06
N/A
|
-0.04
+33%
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.02
+50%
|
-0.03
-50%
|
-0.04
-33%
|
-0.03
+25%
|
-0.02
+33%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|