Amarantus Bioscience Holdings Inc
OTC:AMBS
Cash Flow Statement
Cash Flow Statement
Amarantus Bioscience Holdings Inc
| Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(4)
|
(6)
|
(5)
|
(5)
|
(5)
|
(8)
|
(9)
|
(11)
|
(15)
|
(16)
|
(19)
|
(20)
|
(27)
|
(28)
|
(30)
|
(31)
|
(25)
|
(20)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
1
|
3
|
4
|
3
|
5
|
11
|
15
|
16
|
16
|
10
|
6
|
5
|
7
|
10
|
11
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
5
|
1
|
(2)
|
(2)
|
(4)
|
5
|
4
|
4
|
5
|
(1)
|
(2)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-100%
|
(0)
+50%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-35%
|
(3)
-280%
|
(3)
-6%
|
(3)
+15%
|
(4)
-59%
|
(1)
+71%
|
(2)
-66%
|
(3)
-32%
|
(2)
+28%
|
(3)
-90%
|
(4)
-9%
|
(5)
-44%
|
(8)
-43%
|
(11)
-46%
|
(18)
-58%
|
(21)
-15%
|
(18)
+10%
|
(16)
+13%
|
(11)
+33%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(6)
|
(5)
|
(4)
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+77%
|
0
N/A
|
0
N/A
|
0
+50%
|
(0)
N/A
|
(0)
-61%
|
(0)
N/A
|
(0)
-11%
|
(0)
+30%
|
(1)
-686%
|
(1)
-27%
|
(1)
-16%
|
(2)
-90%
|
(2)
-26%
|
(2)
+8%
|
(6)
-229%
|
(5)
+16%
|
(5)
+8%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
3
|
0
|
0
|
0
|
(2)
|
0
|
4
|
4
|
7
|
8
|
7
|
7
|
13
|
14
|
14
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
5
|
5
|
4
|
4
|
2
|
4
|
9
|
15
|
11
|
8
|
2
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+34%
|
3
+291%
|
3
+6%
|
3
-15%
|
4
+59%
|
1
-66%
|
2
+65%
|
3
+19%
|
3
+10%
|
4
+50%
|
8
+78%
|
7
-5%
|
8
+10%
|
12
+46%
|
16
+34%
|
21
+31%
|
24
+13%
|
21
-13%
|
15
-27%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
(0)
-100%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-25%
|
(0)
+7%
|
(0)
-7%
|
(0)
+80%
|
0
N/A
|
0
N/A
|
0
+60%
|
0
-72%
|
1
+1 357%
|
1
-14%
|
4
+302%
|
1
-62%
|
(0)
N/A
|
(1)
-141%
|
(4)
-346%
|
(1)
+70%
|
(0)
+64%
|
(0)
+90%
|
(0)
+76%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-100%
|
(0)
+50%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-33%
|
(3)
-271%
|
(3)
-6%
|
(3)
+16%
|
(4)
-59%
|
(1)
+71%
|
(2)
-66%
|
(3)
-32%
|
(2)
+28%
|
(3)
-90%
|
(4)
-9%
|
(6)
-45%
|
(8)
-44%
|
(12)
-46%
|
(18)
-57%
|
(21)
-14%
|
(19)
+10%
|
(16)
+14%
|
(11)
+30%
|
|