Admiral Group PLC
OTC:AMIGF
Admiral Group PLC
OTC:AMIGF
Price:
37.75
USD
Market Cap:
$11.6B
Balance Sheet
Balance Sheet Decomposition
Admiral Group PLC
Admiral Group PLC
Balance Sheet Decomposition is not available for
Admiral Group PLC
Admiral Group PLC
Balance Sheet
Admiral Group PLC
Admiral Group PLC
Currency: GBP
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
33
|
63
|
70
|
89
|
150
|
191
|
156
|
144
|
212
|
247
|
225
|
217
|
188
|
256
|
265
|
327
|
327
|
377
|
282
|
298
|
373
|
297
|
353
|
314
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
327
|
327
|
377
|
282
|
298
|
373
|
297
|
353
|
314
|
|
| Cash Equivalents |
33
|
63
|
70
|
89
|
150
|
191
|
156
|
144
|
212
|
247
|
225
|
217
|
188
|
256
|
265
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Insurance Receivable |
6
|
5
|
5
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
437
|
607
|
738
|
830
|
949
|
978
|
392
|
188
|
273
|
51
|
|
| Deferred Policy Acquisition Cost |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
21
|
23
|
25
|
27
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
5
|
2
|
2
|
2
|
3
|
2
|
2
|
3
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
5
|
2
|
2
|
2
|
3
|
2
|
2
|
3
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Net |
7
|
7
|
6
|
5
|
5
|
7
|
8
|
11
|
12
|
14
|
18
|
17
|
12
|
32
|
35
|
32
|
31
|
28
|
154
|
140
|
103
|
90
|
90
|
88
|
|
| PP&E Gross |
7
|
7
|
6
|
5
|
5
|
7
|
8
|
11
|
12
|
14
|
18
|
17
|
12
|
32
|
35
|
32
|
31
|
28
|
154
|
140
|
0
|
90
|
90
|
88
|
|
| Accumulated Depreciation |
11
|
14
|
14
|
16
|
10
|
12
|
15
|
19
|
24
|
28
|
34
|
40
|
47
|
54
|
62
|
74
|
84
|
95
|
118
|
131
|
0
|
149
|
125
|
96
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
4
|
4
|
7
|
13
|
15
|
21
|
25
|
30
|
31
|
45
|
80
|
77
|
77
|
76
|
73
|
77
|
152
|
155
|
181
|
209
|
|
| Goodwill |
72
|
66
|
62
|
58
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
0
|
62
|
62
|
112
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
78
|
92
|
170
|
194
|
240
|
263
|
202
|
10
|
97
|
95
|
129
|
|
| Long-Term Investments |
94
|
111
|
169
|
234
|
379
|
396
|
482
|
587
|
631
|
1 005
|
1 583
|
2 005
|
2 265
|
2 547
|
2 324
|
2 423
|
2 764
|
3 270
|
3 690
|
3 866
|
4 299
|
4 235
|
4 742
|
5 970
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
14
|
10
|
15
|
17
|
23
|
21
|
8
|
0
|
0
|
0
|
83
|
21
|
28
|
46
|
20
|
|
| Other Assets |
260
|
190
|
198
|
232
|
124
|
152
|
215
|
255
|
308
|
467
|
753
|
920
|
961
|
896
|
949
|
1 195
|
1 708
|
1 959
|
2 150
|
2 171
|
987
|
1 119
|
1 316
|
1 164
|
|
| Total Assets |
406
N/A
|
377
-7%
|
449
+19%
|
569
+27%
|
664
+17%
|
753
+13%
|
870
+16%
|
1 014
+17%
|
1 177
+16%
|
1 767
+50%
|
2 615
+48%
|
3 204
+23%
|
3 474
+8%
|
3 878
+12%
|
4 202
+8%
|
4 861
+16%
|
5 859
+21%
|
6 803
+16%
|
7 585
+12%
|
7 842
+3%
|
6 337
-19%
|
6 209
-2%
|
7 096
+14%
|
7 944
+12%
|
|
| Liabilities | |||||||||||||||||||||||||
| Insurance Policy Liabilities |
115
|
125
|
115
|
143
|
170
|
202
|
243
|
282
|
324
|
434
|
781
|
1 148
|
1 400
|
2 097
|
2 295
|
2 750
|
3 314
|
3 736
|
3 975
|
4 081
|
3 926
|
4 025
|
4 582
|
4 961
|
|
| Accounts Payable |
38
|
52
|
49
|
91
|
103
|
129
|
141
|
159
|
165
|
341
|
592
|
737
|
802
|
781
|
800
|
974
|
1 197
|
1 314
|
1 480
|
1 539
|
351
|
139
|
199
|
52
|
|
| Accrued Liabilities |
50
|
28
|
40
|
55
|
68
|
30
|
36
|
39
|
46
|
63
|
78
|
64
|
43
|
32
|
124
|
0
|
0
|
0
|
0
|
0
|
0
|
63
|
52
|
48
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
18
|
4
|
9
|
13
|
2
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
3
|
0
|
0
|
0
|
10
|
11
|
0
|
8
|
14
|
9
|
|
| Other Current Liabilities |
18
|
13
|
20
|
49
|
30
|
37
|
46
|
37
|
60
|
108
|
81
|
112
|
125
|
112
|
124
|
219
|
276
|
371
|
373
|
209
|
0
|
67
|
59
|
82
|
|
| Total Current Liabilities |
125
|
98
|
117
|
209
|
202
|
197
|
222
|
235
|
272
|
512
|
751
|
913
|
970
|
925
|
1 051
|
1 193
|
1 473
|
1 684
|
1 863
|
1 758
|
351
|
277
|
324
|
191
|
|
| Long-Term Debt |
49
|
47
|
31
|
22
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
204
|
224
|
224
|
224
|
444
|
656
|
597
|
776
|
1 019
|
1 197
|
1 385
|
|
| Deferred Income Tax |
0
|
3
|
6
|
5
|
4
|
1
|
0
|
10
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
4
|
8
|
14
|
17
|
11
|
10
|
13
|
9
|
11
|
2
|
1
|
1
|
1
|
|
| Other Liabilities |
2
|
5
|
12
|
0
|
0
|
41
|
48
|
54
|
66
|
98
|
136
|
133
|
79
|
79
|
0
|
113
|
193
|
167
|
173
|
282
|
0
|
0
|
0
|
36
|
|
| Total Liabilities |
383
N/A
|
308
-20%
|
341
+11%
|
452
+33%
|
482
+7%
|
534
+11%
|
633
+18%
|
738
+17%
|
877
+19%
|
1 416
+61%
|
2 221
+57%
|
2 747
+24%
|
2 958
+8%
|
3 310
+12%
|
3 587
+8%
|
4 290
+20%
|
5 213
+22%
|
6 044
+16%
|
6 676
+10%
|
6 730
+1%
|
5 056
-25%
|
5 323
+5%
|
6 104
+15%
|
6 574
+8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
22
|
53
|
92
|
103
|
168
|
206
|
224
|
262
|
287
|
337
|
381
|
444
|
502
|
554
|
602
|
558
|
633
|
745
|
896
|
1 099
|
1 267
|
1 057
|
1 084
|
1 456
|
|
| Additional Paid In Capital |
0
|
16
|
16
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
206
|
114
|
100
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
8
|
0
|
|
| Total Equity |
22
N/A
|
69
+209%
|
108
+57%
|
117
+8%
|
181
+55%
|
219
+21%
|
238
+8%
|
276
+16%
|
300
+9%
|
350
+17%
|
394
+12%
|
457
+16%
|
516
+13%
|
567
+10%
|
616
+9%
|
571
-7%
|
646
+13%
|
758
+17%
|
909
+20%
|
1 113
+22%
|
1 281
+15%
|
886
-31%
|
992
+12%
|
1 370
+38%
|
|
| Total Liabilities & Equity |
406
N/A
|
377
-7%
|
449
+19%
|
569
+27%
|
664
+17%
|
753
+13%
|
870
+16%
|
1 014
+17%
|
1 177
+16%
|
1 767
+50%
|
2 615
+48%
|
3 204
+23%
|
3 474
+8%
|
3 878
+12%
|
4 202
+8%
|
4 861
+16%
|
5 859
+21%
|
6 803
+16%
|
7 585
+12%
|
7 842
+3%
|
6 337
-19%
|
6 209
-2%
|
7 096
+14%
|
7 944
+12%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
259
|
259
|
259
|
259
|
260
|
261
|
263
|
265
|
267
|
269
|
271
|
274
|
276
|
279
|
282
|
284
|
287
|
291
|
294
|
297
|
297
|
303
|
306
|
306
|
|
Switch to:
Switch to:
See Also
Discover More
