Armanino Foods Of Distinction Inc
OTC:AMNF
Cash Flow Statement
Cash Flow Statement
Armanino Foods Of Distinction Inc
| Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
4
|
5
|
5
|
5
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
1
|
1
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
0
|
2
|
2
|
2
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
(0)
|
(1)
|
(0)
|
(1)
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(2)
|
(3)
|
(1)
|
(1)
|
(0)
|
0
|
(2)
|
(3)
|
|
| Cash from Operating Activities |
1
N/A
|
1
-33%
|
1
+31%
|
1
-13%
|
0
-53%
|
1
+187%
|
2
+50%
|
2
+1%
|
2
+9%
|
2
-22%
|
2
+23%
|
2
-8%
|
2
+16%
|
3
+25%
|
2
-31%
|
2
+18%
|
2
-20%
|
2
-5%
|
2
+2%
|
3
+52%
|
3
+5%
|
3
+5%
|
3
-5%
|
3
+3%
|
3
+5%
|
4
+17%
|
3
-8%
|
4
+8%
|
4
-1%
|
4
+5%
|
5
+24%
|
4
-7%
|
4
-8%
|
3
-26%
|
2
-29%
|
3
+49%
|
5
+53%
|
5
-6%
|
5
+11%
|
4
-25%
|
4
-8%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(3)
|
(4)
|
(3)
|
|
| Other Items |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
|
| Cash from Investing Activities |
1
N/A
|
1
-3%
|
1
-4%
|
0
-60%
|
(0)
N/A
|
(0)
+14%
|
(0)
+9%
|
(0)
+61%
|
(1)
-1 370%
|
(1)
+1%
|
(1)
+1%
|
(1)
-88%
|
(1)
+26%
|
(1)
-6%
|
(1)
+5%
|
(0)
+41%
|
(0)
+28%
|
(0)
+75%
|
(0)
-267%
|
0
N/A
|
0
+78%
|
(0)
N/A
|
(1)
-63%
|
(1)
-37%
|
(1)
+46%
|
(0)
+57%
|
0
N/A
|
0
+22%
|
(1)
N/A
|
(1)
-17%
|
(1)
-33%
|
(1)
-28%
|
(1)
+16%
|
(1)
+8%
|
(1)
+28%
|
(0)
+73%
|
(1)
-694%
|
(1)
-22%
|
(3)
-119%
|
(4)
-23%
|
(3)
+26%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
4
|
3
|
|
| Cash Paid for Dividends |
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(1)
N/A
|
(2)
-43%
|
(2)
-16%
|
(1)
+32%
|
(1)
+1%
|
(1)
+17%
|
(1)
0%
|
(1)
-20%
|
(1)
+21%
|
(1)
-32%
|
(1)
+0%
|
(1)
-1%
|
(2)
-27%
|
(1)
+15%
|
(2)
-13%
|
(2)
-1%
|
(1)
+8%
|
(2)
-16%
|
(2)
-9%
|
(2)
-12%
|
(3)
-43%
|
(3)
+15%
|
(2)
+6%
|
(2)
-1%
|
(2)
+33%
|
(2)
-32%
|
(2)
-8%
|
(2)
-3%
|
(3)
-6%
|
(3)
-3%
|
(3)
-3%
|
(3)
-3%
|
(3)
-1%
|
(3)
-2%
|
(3)
0%
|
(3)
+1%
|
(3)
-25%
|
(1)
+60%
|
(1)
+4%
|
1
N/A
|
1
-13%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
1
N/A
|
0
-80%
|
0
-4%
|
0
-42%
|
(1)
N/A
|
0
N/A
|
1
+276%
|
1
-13%
|
1
-8%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+72%
|
1
N/A
|
(0)
N/A
|
0
N/A
|
0
-70%
|
(0)
N/A
|
(0)
-8 947%
|
1
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-109%
|
1
N/A
|
1
+32%
|
1
0%
|
2
+20%
|
1
-61%
|
1
+3%
|
1
+103%
|
1
-48%
|
0
-31%
|
(1)
N/A
|
(1)
-120%
|
0
N/A
|
0
-18%
|
2
+726%
|
1
-68%
|
1
+52%
|
2
+72%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
1
N/A
|
1
-48%
|
1
+49%
|
1
-3%
|
0
-51%
|
1
+255%
|
2
+55%
|
2
+4%
|
2
+9%
|
2
-23%
|
2
+24%
|
2
-14%
|
2
+12%
|
3
+26%
|
2
-35%
|
2
+25%
|
2
-23%
|
2
-4%
|
2
+1%
|
3
+60%
|
3
+8%
|
3
+6%
|
2
-20%
|
2
+3%
|
3
+6%
|
3
+21%
|
3
+5%
|
4
+10%
|
4
0%
|
4
+2%
|
4
+20%
|
4
-12%
|
3
-18%
|
2
-27%
|
2
-30%
|
3
+79%
|
4
+32%
|
3
-17%
|
2
-43%
|
0
-91%
|
1
+245%
|
|