Ampd Ventures Inc
OTC:AMPDF
Income Statement
Earnings Waterfall
Ampd Ventures Inc
Income Statement
Ampd Ventures Inc
| Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
1
-1%
|
1
-43%
|
1
+47%
|
1
+19%
|
1
+8%
|
2
+22%
|
2
-15%
|
1
-6%
|
1
+3%
|
3
+82%
|
3
+19%
|
4
+11%
|
4
+4%
|
3
-32%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
|
| Gross Profit |
0
N/A
|
0
-11%
|
0
-20%
|
0
+377%
|
1
+54%
|
1
+24%
|
1
+17%
|
1
-7%
|
1
-7%
|
1
+2%
|
1
+28%
|
1
-8%
|
1
+3%
|
1
+5%
|
1
-4%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(2)
|
(5)
|
(9)
|
(6)
|
(6)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(9)
|
(9)
|
(10)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(2)
|
(5)
|
(6)
|
(5)
|
(5)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
-122%
|
(2)
-57%
|
(5)
-129%
|
(9)
-78%
|
(5)
+41%
|
(5)
+5%
|
(3)
+39%
|
(4)
-21%
|
(4)
-8%
|
(5)
-26%
|
(6)
-11%
|
(8)
-47%
|
(8)
0%
|
(9)
-8%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(5)
-593%
|
(6)
-16%
|
(8)
-45%
|
(9)
-5%
|
(5)
+41%
|
(5)
+5%
|
(3)
+32%
|
(4)
-14%
|
(4)
-8%
|
(5)
-28%
|
(7)
-38%
|
(8)
-17%
|
(10)
-18%
|
(10)
-6%
|
|
| Net Income | ||||||||||||||||
| Income from Continuing Operations |
(1)
|
(5)
|
(6)
|
(8)
|
(9)
|
(5)
|
(5)
|
(3)
|
(4)
|
(4)
|
(5)
|
(7)
|
(8)
|
(10)
|
(10)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(5)
-593%
|
(6)
-16%
|
(8)
-45%
|
(9)
-5%
|
(5)
+41%
|
(5)
+5%
|
(3)
+32%
|
(4)
-14%
|
(4)
-8%
|
(5)
-28%
|
(7)
-38%
|
(8)
-17%
|
(10)
-18%
|
(10)
-6%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.21
-950%
|
-0.25
-19%
|
-0.26
-4%
|
-0.2
+23%
|
-0.11
+45%
|
-0.11
N/A
|
-0.07
+36%
|
-0.07
N/A
|
-0.07
N/A
|
-0.08
-14%
|
-0.09
-12%
|
-0.1
-11%
|
-0.1
N/A
|
-0.11
-10%
|
|