Anthera Pharmaceuticals Inc
OTC:ANTH
Cash Flow Statement
Cash Flow Statement
Anthera Pharmaceuticals Inc
| Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||
| Net Income |
(12)
|
(20)
|
(24)
|
(29)
|
(40)
|
(48)
|
(63)
|
(79)
|
(95)
|
(98)
|
(92)
|
(80)
|
(59)
|
(46)
|
(37)
|
(31)
|
(31)
|
(31)
|
(30)
|
(31)
|
(30)
|
(29)
|
(31)
|
(35)
|
(35)
|
(39)
|
(45)
|
(50)
|
(56)
|
(55)
|
(40)
|
(30)
|
(27)
|
(23)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
5
|
5
|
7
|
7
|
6
|
6
|
4
|
7
|
|
| Other Non-Cash Items |
1
|
9
|
9
|
9
|
9
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
2
|
3
|
4
|
4
|
4
|
3
|
3
|
3
|
4
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
7
|
7
|
6
|
6
|
5
|
7
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
5
|
2
|
0
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(6)
|
(6)
|
(6)
|
(5)
|
4
|
12
|
15
|
20
|
19
|
8
|
1
|
(7)
|
(16)
|
(19)
|
(16)
|
(15)
|
(6)
|
1
|
2
|
3
|
0
|
(1)
|
2
|
3
|
0
|
(0)
|
(1)
|
(2)
|
(0)
|
(5)
|
(17)
|
(19)
|
(15)
|
(16)
|
|
| Cash from Operating Activities |
(17)
N/A
|
(17)
+1%
|
(22)
-28%
|
(25)
-17%
|
(28)
-9%
|
(34)
-23%
|
(45)
-33%
|
(56)
-24%
|
(73)
-30%
|
(87)
-18%
|
(89)
-3%
|
(84)
+5%
|
(74)
+12%
|
(61)
+17%
|
(49)
+20%
|
(42)
+15%
|
(32)
+23%
|
(27)
+17%
|
(25)
+5%
|
(25)
+1%
|
(26)
-2%
|
(27)
-5%
|
(25)
+7%
|
(28)
-10%
|
(31)
-12%
|
(35)
-13%
|
(40)
-15%
|
(46)
-15%
|
(49)
-6%
|
(53)
-7%
|
(51)
+2%
|
(43)
+16%
|
(37)
+14%
|
(32)
+13%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
(15)
|
(22)
|
(23)
|
(12)
|
11
|
18
|
22
|
10
|
2
|
2
|
(4)
|
(2)
|
(9)
|
(9)
|
(5)
|
(4)
|
9
|
9
|
10
|
8
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
-25%
|
(15)
N/A
|
(22)
-42%
|
(23)
-8%
|
(12)
+49%
|
10
N/A
|
17
+67%
|
20
+22%
|
9
-57%
|
1
-84%
|
2
+42%
|
(4)
N/A
|
(2)
+43%
|
(9)
-307%
|
(9)
-2%
|
(5)
+48%
|
(4)
+19%
|
9
N/A
|
9
-1%
|
10
+10%
|
8
-24%
|
2
-76%
|
1
-30%
|
(0)
N/A
|
(0)
+13%
|
(1)
-843%
|
(1)
-44%
|
(1)
+19%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
13
|
57
|
61
|
91
|
91
|
31
|
81
|
51
|
55
|
55
|
1
|
36
|
36
|
78
|
80
|
45
|
46
|
6
|
11
|
10
|
10
|
53
|
46
|
75
|
75
|
31
|
34
|
24
|
24
|
36
|
34
|
16
|
18
|
19
|
|
| Net Issuance of Debt |
0
|
13
|
0
|
3
|
0
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
(1)
|
(3)
|
(4)
|
(3)
|
0
|
27
|
27
|
24
|
24
|
(1)
|
(2)
|
(5)
|
(7)
|
(6)
|
(4)
|
(3)
|
(3)
|
(11)
|
(12)
|
(18)
|
(15)
|
(9)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
13
N/A
|
69
+432%
|
71
+3%
|
91
+27%
|
88
-4%
|
56
-36%
|
108
+93%
|
78
-28%
|
78
+0%
|
54
-31%
|
(0)
N/A
|
34
N/A
|
31
-7%
|
71
+128%
|
75
+4%
|
41
-45%
|
43
+4%
|
3
-93%
|
(0)
N/A
|
(1)
-215%
|
(8)
-620%
|
38
N/A
|
38
0%
|
68
+78%
|
75
+11%
|
31
-58%
|
34
+8%
|
24
-29%
|
24
-1%
|
36
+53%
|
34
-6%
|
16
-52%
|
18
+13%
|
19
+4%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(4)
N/A
|
52
N/A
|
35
-34%
|
44
+26%
|
36
-17%
|
10
-73%
|
72
+632%
|
38
-47%
|
26
-33%
|
(24)
N/A
|
(88)
-262%
|
(49)
+45%
|
(46)
+5%
|
8
N/A
|
17
+104%
|
(9)
N/A
|
7
N/A
|
(27)
N/A
|
(16)
+40%
|
(17)
-4%
|
(23)
-37%
|
19
N/A
|
15
-22%
|
41
+183%
|
44
+8%
|
(4)
N/A
|
(7)
-85%
|
(23)
-233%
|
(26)
-13%
|
(17)
+34%
|
(17)
-1%
|
(26)
-53%
|
(19)
+30%
|
(13)
+33%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(17)
N/A
|
(17)
+1%
|
(22)
-28%
|
(25)
-17%
|
(28)
-9%
|
(34)
-23%
|
(47)
-37%
|
(58)
-23%
|
(74)
-29%
|
(88)
-18%
|
(89)
-1%
|
(84)
+5%
|
(74)
+12%
|
(61)
+17%
|
(49)
+20%
|
(42)
+15%
|
(32)
+23%
|
(27)
+17%
|
(25)
+5%
|
(25)
+1%
|
(26)
-2%
|
(27)
-5%
|
(25)
+6%
|
(28)
-10%
|
(31)
-12%
|
(35)
-13%
|
(41)
-16%
|
(47)
-15%
|
(50)
-5%
|
(53)
-6%
|
(51)
+2%
|
(43)
+17%
|
(37)
+14%
|
(32)
+13%
|
|