Appia Rare Earths & Uranium Corp
OTC:APAAF
Cash Flow Statement
Cash Flow Statement
Appia Rare Earths & Uranium Corp
| Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||
| Net Income |
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
1
|
(2)
|
(3)
|
(4)
|
(5)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
0
|
0
|
1
|
2
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(1)
|
(0)
|
(2)
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-4%
|
(1)
+38%
|
(1)
+34%
|
(1)
-81%
|
(1)
-5%
|
(1)
-21%
|
(2)
-33%
|
(2)
-25%
|
(2)
-2%
|
(2)
+13%
|
(1)
+21%
|
(1)
+12%
|
(1)
-12%
|
(1)
+6%
|
(1)
-6%
|
0
N/A
|
(0)
N/A
|
(2)
-1 948%
|
(1)
+61%
|
(2)
-276%
|
(2)
+13%
|
(1)
+59%
|
(2)
-78%
|
(1)
+31%
|
(1)
-15%
|
(1)
+0%
|
(1)
-14%
|
(1)
+39%
|
(1)
-8%
|
(1)
+10%
|
(1)
-2%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(5)
|
(8)
|
(9)
|
(12)
|
(11)
|
(9)
|
(7)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
(1)
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-285%
|
(0)
-250%
|
(0)
-386%
|
(0)
-27%
|
(0)
+3%
|
(0)
+12%
|
(0)
+58%
|
(0)
+58%
|
(0)
0%
|
(0)
-15%
|
(0)
+87%
|
(0)
-19%
|
(0)
-597%
|
(1)
-829%
|
(2)
-205%
|
(5)
-130%
|
(8)
-54%
|
(9)
-8%
|
(12)
-32%
|
(11)
+6%
|
(9)
+23%
|
(7)
+14%
|
(4)
+42%
|
(4)
-4%
|
(5)
-3%
|
(5)
-11%
|
(5)
+7%
|
(2)
+47%
|
(3)
-9%
|
(2)
+14%
|
(1)
+41%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
2
|
2
|
0
|
0
|
1
|
2
|
2
|
3
|
2
|
2
|
2
|
1
|
3
|
6
|
7
|
13
|
12
|
17
|
17
|
11
|
11
|
6
|
4
|
4
|
4
|
2
|
2
|
2
|
2
|
1
|
1
|
3
|
|
| Other |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Cash from Financing Activities |
2
N/A
|
2
-12%
|
0
-99%
|
0
N/A
|
1
N/A
|
2
+87%
|
2
+23%
|
3
+19%
|
2
-36%
|
2
+20%
|
2
-21%
|
1
-27%
|
3
+115%
|
6
+110%
|
7
+20%
|
13
+87%
|
12
-9%
|
15
+34%
|
16
+1%
|
10
-33%
|
10
-3%
|
5
-47%
|
4
-23%
|
3
-19%
|
3
N/A
|
1
-56%
|
1
+0%
|
1
N/A
|
1
N/A
|
1
+1%
|
1
-2%
|
3
+84%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||
| Net Change in Cash |
1
N/A
|
0
-50%
|
(1)
N/A
|
(1)
N/A
|
(0)
+54%
|
0
N/A
|
1
+61%
|
1
+35%
|
(0)
N/A
|
(0)
+78%
|
(0)
-184%
|
(0)
N/A
|
1
N/A
|
4
+202%
|
5
+13%
|
9
+91%
|
6
-31%
|
7
+15%
|
5
-31%
|
(2)
N/A
|
(4)
-65%
|
(5)
-51%
|
(4)
+23%
|
(2)
+41%
|
(2)
+13%
|
(4)
-104%
|
(5)
-11%
|
(5)
+4%
|
(2)
+59%
|
(2)
-15%
|
(2)
+21%
|
0
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-5%
|
(1)
+33%
|
(1)
+1%
|
(1)
-60%
|
(1)
-3%
|
(2)
-11%
|
(2)
-12%
|
(2)
-18%
|
(2)
-2%
|
(2)
+13%
|
(1)
+23%
|
(1)
+11%
|
(2)
-17%
|
(2)
-39%
|
(4)
-78%
|
(5)
-42%
|
(8)
-55%
|
(11)
-27%
|
(13)
-18%
|
(14)
-8%
|
(11)
+22%
|
(8)
+23%
|
(6)
+30%
|
(5)
+17%
|
(5)
+0%
|
(6)
-19%
|
(4)
+22%
|
(3)
+24%
|
(4)
-18%
|
(3)
+22%
|
(3)
-6%
|
|