American Power Group Corp
OTC:APGI
Cash Flow Statement
Cash Flow Statement
American Power Group Corp
| Aug-1995 | Nov-1995 | Feb-1996 | May-1996 | Aug-1996 | Nov-1996 | Feb-1997 | May-1997 | Aug-1997 | Nov-1997 | Feb-1998 | May-1998 | Sep-1998 | Dec-1998 | Mar-1999 | Jun-1999 | Sep-1999 | Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(7)
|
(7)
|
(7)
|
(8)
|
(6)
|
(2)
|
(7)
|
(7)
|
(5)
|
(5)
|
(5)
|
(3)
|
(3)
|
(1)
|
(1)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(15)
|
(15)
|
(14)
|
(13)
|
(4)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
0
|
3
|
8
|
22
|
22
|
18
|
8
|
(7)
|
(8)
|
(9)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(5)
|
(6)
|
(5)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(11)
|
(3)
|
0
|
4
|
14
|
4
|
0
|
(6)
|
(8)
|
(7)
|
(8)
|
(6)
|
(6)
|
(10)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
3
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
4
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
5
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
2
|
4
|
4
|
5
|
1
|
3
|
6
|
5
|
7
|
2
|
2
|
1
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
7
|
10
|
10
|
9
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(3)
|
(2)
|
(22)
|
(22)
|
(19)
|
(18)
|
2
|
2
|
2
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
10
|
1
|
(2)
|
(7)
|
(17)
|
(9)
|
(5)
|
1
|
2
|
2
|
2
|
1
|
1
|
4
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
2
|
2
|
2
|
2
|
(2)
|
(2)
|
(1)
|
(3)
|
2
|
2
|
2
|
3
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
1
|
3
|
2
|
1
|
1
|
(0)
|
(2)
|
1
|
(0)
|
1
|
3
|
3
|
3
|
2
|
1
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
1
|
1
|
1
|
1
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(2)
-73%
|
(2)
-28%
|
(3)
-28%
|
(3)
-3%
|
(2)
+22%
|
(3)
-18%
|
(2)
+33%
|
(1)
+59%
|
0
N/A
|
0
+264%
|
(0)
N/A
|
(0)
+77%
|
(1)
-945%
|
(1)
+32%
|
2
N/A
|
2
+16%
|
2
-21%
|
2
+23%
|
1
-57%
|
0
-66%
|
1
+141%
|
1
+52%
|
1
-18%
|
1
+69%
|
1
+4%
|
2
+32%
|
1
-30%
|
2
+55%
|
2
+10%
|
2
-11%
|
2
+24%
|
2
-20%
|
1
-50%
|
1
-30%
|
0
-68%
|
(1)
N/A
|
(1)
+59%
|
(2)
-169%
|
(2)
-4%
|
(0)
+74%
|
(0)
+82%
|
1
N/A
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-58%
|
(0)
+97%
|
1
N/A
|
2
+41%
|
1
-14%
|
1
-8%
|
1
-52%
|
(1)
N/A
|
(2)
-23%
|
(2)
-61%
|
(4)
-45%
|
(4)
+0%
|
(5)
-29%
|
(5)
-2%
|
(5)
-7%
|
(5)
+7%
|
(4)
+17%
|
(4)
+1%
|
(4)
-11%
|
(4)
+9%
|
(3)
+26%
|
(3)
+4%
|
(2)
+17%
|
(2)
+3%
|
(2)
-9%
|
(2)
+10%
|
(2)
+15%
|
(1)
+26%
|
(2)
-16%
|
(1)
+48%
|
(1)
-59%
|
(1)
+32%
|
(1)
-64%
|
(2)
-69%
|
(3)
-14%
|
(4)
-28%
|
(4)
-6%
|
(3)
+7%
|
(4)
-10%
|
(5)
-17%
|
(4)
+13%
|
(4)
-8%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(0)
|
(1)
|
(1)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
2
|
2
|
1
|
2
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
24
|
24
|
22
|
(4)
|
0
|
2
|
4
|
3
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(1)
-720%
|
(2)
-33%
|
(4)
-128%
|
(3)
+13%
|
(2)
+29%
|
(2)
+5%
|
(1)
+41%
|
(2)
-38%
|
(2)
-9%
|
(2)
-16%
|
(1)
+71%
|
(0)
+22%
|
(1)
-124%
|
(1)
-6%
|
(2)
-46%
|
(2)
+6%
|
(1)
+23%
|
(0)
+65%
|
(0)
+74%
|
0
N/A
|
(0)
N/A
|
(1)
-6 000%
|
(1)
-7%
|
(1)
-43%
|
(1)
-57%
|
(2)
-10%
|
(4)
-173%
|
(4)
+19%
|
(3)
+5%
|
(4)
-4%
|
(2)
+56%
|
(3)
-62%
|
(2)
+11%
|
(0)
+81%
|
0
N/A
|
(0)
N/A
|
(1)
-27%
|
(2)
-260%
|
(2)
+9%
|
(1)
+42%
|
(0)
+78%
|
0
N/A
|
(1)
N/A
|
(1)
-65%
|
(1)
-24%
|
(1)
-21%
|
(1)
+21%
|
(1)
+9%
|
(1)
-40%
|
(1)
-6%
|
(1)
-5%
|
(2)
-21%
|
26
N/A
|
23
-13%
|
23
+2%
|
22
-6%
|
(5)
N/A
|
(0)
+99%
|
1
N/A
|
3
+132%
|
3
-7%
|
2
-41%
|
0
-81%
|
1
+72%
|
0
-79%
|
(0)
N/A
|
(1)
-105%
|
(1)
-81%
|
(2)
-61%
|
(2)
-5%
|
(3)
-12%
|
(3)
-8%
|
(2)
+23%
|
(2)
+23%
|
(1)
+37%
|
(1)
+47%
|
(1)
+14%
|
(1)
-10%
|
(1)
-169%
|
(3)
-77%
|
(2)
+5%
|
(3)
-2%
|
(2)
+36%
|
(0)
+96%
|
(0)
-93%
|
0
N/A
|
0
+33%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
6
|
6
|
6
|
5
|
1
|
1
|
1
|
1
|
0
|
0
|
2
|
0
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
8
|
10
|
3
|
3
|
3
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
2
|
2
|
4
|
0
|
1
|
0
|
|
| Net Issuance of Debt |
0
|
(1)
|
(2)
|
0
|
1
|
2
|
3
|
2
|
2
|
2
|
2
|
(1)
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
1
|
(1)
|
2
|
(0)
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
2
|
1
|
1
|
3
|
1
|
1
|
0
|
(1)
|
1
|
1
|
2
|
2
|
1
|
(0)
|
(0)
|
0
|
1
|
2
|
(15)
|
(17)
|
(17)
|
(17)
|
0
|
0
|
(0)
|
0
|
1
|
2
|
3
|
3
|
3
|
3
|
1
|
1
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
2
|
4
|
4
|
4
|
2
|
0
|
1
|
3
|
3
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
5
+348%
|
5
-1%
|
6
+30%
|
6
-7%
|
2
-62%
|
4
+59%
|
3
-19%
|
3
+9%
|
3
-21%
|
2
-19%
|
1
-42%
|
1
-51%
|
2
+233%
|
2
+1%
|
0
-99%
|
(0)
N/A
|
(1)
-51%
|
(2)
-148%
|
(0)
+75%
|
(1)
-27%
|
(1)
-30%
|
(0)
+93%
|
(0)
-200%
|
(0)
+60%
|
0
N/A
|
0
+222%
|
4
+1 134%
|
2
-47%
|
2
+19%
|
1
-45%
|
(1)
N/A
|
1
N/A
|
0
-36%
|
(0)
N/A
|
2
N/A
|
1
-27%
|
1
-24%
|
3
+218%
|
1
-79%
|
1
+83%
|
0
-88%
|
(1)
N/A
|
1
N/A
|
1
-19%
|
2
+149%
|
2
+24%
|
1
-74%
|
(0)
N/A
|
(0)
+81%
|
0
N/A
|
1
+28%
|
2
+168%
|
(15)
N/A
|
(17)
-7%
|
(17)
-1%
|
(17)
-4%
|
(1)
+96%
|
(1)
+13%
|
(1)
-38%
|
0
N/A
|
1
+393%
|
2
+154%
|
3
+79%
|
3
+8%
|
3
+2%
|
3
-14%
|
9
+188%
|
8
-7%
|
7
-8%
|
9
+27%
|
2
-82%
|
2
+20%
|
2
-3%
|
(0)
N/A
|
1
N/A
|
0
-57%
|
2
+672%
|
2
-18%
|
4
+97%
|
5
+42%
|
4
-25%
|
6
+46%
|
4
-29%
|
4
-2%
|
4
+9%
|
4
+1%
|
4
-5%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
2
+10 650%
|
1
-43%
|
0
-97%
|
0
-75%
|
(2)
N/A
|
(1)
+48%
|
(0)
+96%
|
1
N/A
|
1
N/A
|
0
-68%
|
0
-65%
|
(0)
N/A
|
(0)
-1 500%
|
0
N/A
|
(0)
N/A
|
(0)
-220%
|
(0)
-175%
|
(0)
+20%
|
0
N/A
|
0
-79%
|
(0)
N/A
|
0
N/A
|
0
-97%
|
0
+3 700%
|
0
-87%
|
1
+1 020%
|
0
-13%
|
0
-27%
|
1
+200%
|
(0)
N/A
|
0
N/A
|
0
+250%
|
(1)
N/A
|
(0)
+83%
|
2
N/A
|
(0)
N/A
|
(0)
+89%
|
(0)
-60%
|
(3)
-3 275%
|
(0)
+95%
|
(0)
-7%
|
(0)
-20%
|
0
N/A
|
0
+180%
|
0
-50%
|
(0)
N/A
|
(0)
-2 050%
|
(0)
+40%
|
0
N/A
|
0
+156%
|
0
-12%
|
0
+14%
|
10
+2 263%
|
5
-49%
|
4
-15%
|
1
-77%
|
(9)
N/A
|
(5)
+44%
|
(4)
+22%
|
(1)
+63%
|
(1)
+46%
|
(0)
+73%
|
(0)
-9%
|
(0)
+42%
|
(0)
-14%
|
(0)
-19%
|
5
N/A
|
4
-16%
|
3
-34%
|
4
+58%
|
(3)
N/A
|
(3)
+14%
|
(2)
+40%
|
(4)
-120%
|
(1)
+66%
|
(2)
-29%
|
1
N/A
|
(0)
N/A
|
(0)
-88%
|
(0)
+60%
|
(2)
-3 290%
|
(0)
+79%
|
(1)
-121%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
0
-86%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(2)
-73%
|
(3)
-54%
|
(4)
-43%
|
(4)
-5%
|
(3)
+15%
|
(4)
-7%
|
(2)
+35%
|
(1)
+44%
|
(1)
+30%
|
(1)
+11%
|
(2)
-99%
|
(1)
+69%
|
(3)
-418%
|
(2)
+13%
|
0
N/A
|
0
+77%
|
0
-26%
|
1
+482%
|
(0)
N/A
|
(0)
-10%
|
(0)
+56%
|
0
N/A
|
(1)
N/A
|
(1)
+43%
|
(1)
-60%
|
(1)
+3%
|
(2)
-92%
|
0
N/A
|
0
+1 200%
|
(0)
N/A
|
1
N/A
|
(2)
N/A
|
(2)
-29%
|
(2)
+8%
|
(2)
+9%
|
(3)
-72%
|
(3)
+11%
|
(4)
-40%
|
(4)
-8%
|
(2)
+51%
|
(1)
+53%
|
(0)
+57%
|
(1)
-236%
|
(1)
+26%
|
(2)
-119%
|
(2)
-6%
|
(1)
+55%
|
0
N/A
|
0
+20%
|
(0)
N/A
|
(0)
-136%
|
(1)
-358%
|
(2)
-103%
|
(2)
-1%
|
(3)
-22%
|
(4)
-29%
|
(4)
-1%
|
(5)
-28%
|
(5)
-2%
|
(5)
-2%
|
(5)
+8%
|
(4)
+18%
|
(4)
+2%
|
(4)
-12%
|
(4)
+10%
|
(3)
+12%
|
(4)
-8%
|
(4)
+1%
|
(4)
-22%
|
(5)
-7%
|
(5)
-1%
|
(5)
+2%
|
(4)
+24%
|
(3)
+8%
|
(2)
+42%
|
(2)
+1%
|
(1)
+26%
|
(2)
-44%
|
(3)
-57%
|
(5)
-49%
|
(5)
-15%
|
(6)
-5%
|
(5)
+7%
|
(4)
+19%
|
(5)
-15%
|
(4)
+16%
|
(4)
-7%
|
|