Applied Biosciences Corp
OTC:APPB
Cash Flow Statement
Cash Flow Statement
Applied Biosciences Corp
| Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
3
|
1
|
1
|
2
|
1
|
|
| Change in Working Capital |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
-52%
|
(0)
+34%
|
(0)
-150%
|
(0)
-60%
|
(0)
-89%
|
(0)
-33%
|
(0)
-65%
|
(1)
-52%
|
(1)
-35%
|
(1)
-16%
|
(1)
+4%
|
(1)
-39%
|
(1)
+13%
|
(1)
-26%
|
(1)
-21%
|
(1)
+32%
|
|
| Investing Cash Flow | ||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+7%
|
(1)
-94%
|
(1)
-7%
|
(0)
+52%
|
(0)
-13%
|
(0)
+62%
|
(0)
+31%
|
(0)
N/A
|
(1)
-442%
|
(1)
-10%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
+50%
|
0
+8%
|
0
-38%
|
1
+3 600%
|
1
N/A
|
1
+54%
|
1
-1%
|
1
-45%
|
1
+77%
|
1
-37%
|
1
+17%
|
1
-9%
|
2
+105%
|
2
+6%
|
2
+18%
|
2
+14%
|
1
-59%
|
|
| Change in Cash | ||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
N/A
|
0
N/A
|
0
-78%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-18%
|
0
-53%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+41%
|
(0)
-44%
|
(0)
-30%
|
(0)
+92%
|
0
N/A
|
0
+69%
|
(0)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
-52%
|
(0)
+34%
|
(0)
-1 800%
|
(0)
+79%
|
(1)
-682%
|
(0)
+68%
|
(1)
-305%
|
(1)
-21%
|
(1)
+31%
|
(1)
-15%
|
(1)
+4%
|
(1)
-39%
|
(1)
+13%
|
(1)
-26%
|
(1)
-21%
|
(1)
+32%
|
|