Monster Arts Inc
OTC:APPZ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Monster Arts Inc
OTC:APPZ
|
US |
|
Rainforest Resources Inc
OTC:RRIF
|
US |
Income Statement
Earnings Waterfall
Monster Arts Inc
Income Statement
Monster Arts Inc
| Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
+150%
|
0
N/A
|
0
+300%
|
0
+40%
|
0
-7%
|
0
+3%
|
0
-29%
|
0
-47%
|
0
+10%
|
0
-25%
|
0
-64%
|
0
+67%
|
0
+160%
|
0
+72%
|
0
+12%
|
0
N/A
|
0
-36%
|
0
-50%
|
0
-37%
|
0
-40%
|
0
+33%
|
0
+28%
|
0
+95%
|
0
+30%
|
0
+3%
|
0
+17%
|
0
-27%
|
0
-12%
|
0
-15%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-40%
|
0
-67%
|
0
N/A
|
0
+81%
|
0
+231%
|
0
+50%
|
0
+22%
|
0
-25%
|
0
-64%
|
0
+67%
|
0
+160%
|
0
+72%
|
0
+12%
|
0
N/A
|
0
-36%
|
0
-53%
|
0
-33%
|
0
-40%
|
0
+33%
|
0
+17%
|
0
+72%
|
0
+13%
|
0
-6%
|
0
-35%
|
(0)
N/A
|
(0)
+18%
|
(0)
-50%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
-200%
|
(0)
-33%
|
(0)
N/A
|
(0)
N/A
|
(0)
-25%
|
(0)
+20%
|
0
N/A
|
0
+545%
|
0
+150%
|
(0)
N/A
|
(0)
-300%
|
(1)
-50%
|
(1)
-24%
|
(1)
+11%
|
(0)
+44%
|
(0)
+45%
|
(0)
-38%
|
(0)
-33%
|
(1)
-44%
|
(1)
-63%
|
(1)
+8%
|
(1)
-29%
|
(1)
-14%
|
(1)
+11%
|
(2)
-31%
|
(1)
+14%
|
(1)
+12%
|
(1)
+13%
|
(1)
+44%
|
(0)
+35%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(0)
|
1
|
3
|
4
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-100%
|
(0)
+50%
|
(0)
-100%
|
(0)
+75%
|
(0)
N/A
|
(0)
-200%
|
0
N/A
|
0
+245%
|
0
+67%
|
(0)
N/A
|
(0)
-312%
|
(1)
-52%
|
(1)
-28%
|
(1)
+6%
|
(1)
-11%
|
(1)
+20%
|
(3)
-328%
|
(3)
-2%
|
(3)
+3%
|
(4)
-11%
|
(2)
+54%
|
(2)
-40%
|
(2)
+7%
|
(1)
+33%
|
(3)
-79%
|
(3)
-24%
|
(2)
+49%
|
(0)
+93%
|
2
N/A
|
4
+62%
|
|
| Net Income | ||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
(1)
|
(3)
|
(3)
|
(2)
|
(0)
|
2
|
4
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-100%
|
(0)
+50%
|
(0)
-100%
|
(0)
+75%
|
(0)
N/A
|
(0)
-200%
|
0
N/A
|
0
+245%
|
0
+67%
|
(0)
N/A
|
(0)
-312%
|
(1)
-52%
|
(1)
-28%
|
(1)
+6%
|
(1)
-11%
|
(1)
+20%
|
(3)
-328%
|
(3)
-2%
|
(3)
+3%
|
(4)
-11%
|
(2)
+54%
|
(2)
-40%
|
(2)
+7%
|
(1)
+33%
|
(3)
-79%
|
(3)
-24%
|
(2)
+49%
|
(0)
+93%
|
2
N/A
|
4
+62%
|
|
| EPS (Diluted) |
-41.67
N/A
|
-75.9
-82%
|
-41.67
+45%
|
-86.58
-108%
|
-14.3
+83%
|
-12.85
+10%
|
-51.12
-298%
|
18.2
N/A
|
26.2
+44%
|
57.3
+119%
|
-146.39
N/A
|
-602.68
-312%
|
-846.6
-40%
|
-1 054.53
-25%
|
-947.45
+10%
|
-1 218.14
-29%
|
-79.99
+93%
|
-341.99
-328%
|
-174.5
+49%
|
-294.21
-69%
|
-187.5
+36%
|
-86
+54%
|
-80.33
+7%
|
-62.88
+22%
|
-0.75
+99%
|
-0.33
+56%
|
-0.64
-94%
|
-0.21
+67%
|
-0.01
+95%
|
0
N/A
|
0
N/A
|
|