ARB Corp Ltd
OTC:ARBFF
Balance Sheet
Balance Sheet Decomposition
ARB Corp Ltd
ARB Corp Ltd
Balance Sheet
ARB Corp Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3
|
2
|
3
|
2
|
2
|
3
|
1
|
3
|
21
|
31
|
33
|
44
|
39
|
10
|
14
|
28
|
9
|
8
|
42
|
85
|
53
|
45
|
57
|
69
|
|
| Cash |
3
|
2
|
3
|
2
|
2
|
3
|
1
|
3
|
21
|
31
|
33
|
44
|
39
|
10
|
14
|
28
|
9
|
8
|
42
|
85
|
53
|
45
|
57
|
69
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
12
|
12
|
15
|
19
|
22
|
25
|
28
|
28
|
32
|
32
|
37
|
37
|
40
|
42
|
44
|
51
|
56
|
59
|
60
|
80
|
77
|
83
|
93
|
94
|
|
| Accounts Receivables |
12
|
12
|
15
|
15
|
22
|
25
|
28
|
28
|
32
|
30
|
34
|
36
|
38
|
40
|
42
|
49
|
55
|
58
|
56
|
74
|
74
|
79
|
89
|
90
|
|
| Other Receivables |
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
1
|
2
|
2
|
2
|
1
|
1
|
2
|
4
|
6
|
3
|
4
|
4
|
4
|
|
| Inventory |
13
|
14
|
18
|
19
|
22
|
29
|
33
|
36
|
40
|
42
|
51
|
59
|
70
|
78
|
87
|
88
|
109
|
125
|
119
|
173
|
224
|
233
|
240
|
249
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
3
|
3
|
4
|
3
|
4
|
6
|
6
|
5
|
5
|
12
|
|
| Total Current Assets |
27
|
28
|
36
|
41
|
46
|
57
|
63
|
67
|
93
|
105
|
122
|
140
|
151
|
134
|
148
|
169
|
178
|
196
|
225
|
344
|
359
|
366
|
394
|
424
|
|
| PP&E Net |
22
|
28
|
30
|
44
|
35
|
37
|
42
|
42
|
44
|
46
|
53
|
63
|
72
|
114
|
117
|
127
|
158
|
169
|
221
|
241
|
273
|
299
|
326
|
367
|
|
| PP&E Gross |
22
|
28
|
30
|
44
|
35
|
37
|
42
|
42
|
44
|
46
|
53
|
63
|
72
|
114
|
117
|
127
|
158
|
169
|
221
|
241
|
273
|
299
|
326
|
367
|
|
| Accumulated Depreciation |
5
|
7
|
10
|
12
|
14
|
17
|
21
|
25
|
29
|
33
|
38
|
41
|
45
|
54
|
61
|
70
|
79
|
77
|
106
|
121
|
138
|
156
|
165
|
194
|
|
| Intangible Assets |
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
3
|
3
|
3
|
4
|
5
|
7
|
8
|
9
|
13
|
13
|
13
|
14
|
16
|
15
|
17
|
|
| Goodwill |
0
|
0
|
3
|
3
|
5
|
5
|
6
|
8
|
8
|
9
|
9
|
10
|
13
|
15
|
17
|
17
|
17
|
17
|
23
|
50
|
49
|
35
|
35
|
48
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
34
|
|
| Other Long-Term Assets |
1
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
2
|
2
|
3
|
3
|
3
|
4
|
6
|
10
|
9
|
9
|
11
|
14
|
|
| Other Assets |
0
|
0
|
3
|
3
|
5
|
5
|
6
|
8
|
8
|
9
|
9
|
10
|
13
|
15
|
17
|
17
|
17
|
17
|
23
|
50
|
49
|
35
|
35
|
48
|
|
| Total Assets |
53
N/A
|
59
+11%
|
72
+23%
|
92
+28%
|
90
-2%
|
102
+13%
|
114
+12%
|
120
+5%
|
149
+24%
|
165
+10%
|
188
+14%
|
219
+16%
|
242
+10%
|
270
+12%
|
292
+8%
|
323
+11%
|
365
+13%
|
399
+9%
|
487
+22%
|
658
+35%
|
704
+7%
|
725
+3%
|
792
+9%
|
905
+14%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
12
|
9
|
12
|
14
|
18
|
14
|
15
|
15
|
21
|
20
|
18
|
24
|
26
|
23
|
21
|
22
|
23
|
19
|
9
|
11
|
10
|
9
|
3
|
15
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
4
|
4
|
5
|
6
|
7
|
8
|
9
|
10
|
11
|
11
|
12
|
13
|
14
|
0
|
17
|
19
|
18
|
19
|
21
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
4
|
4
|
5
|
17
|
6
|
10
|
10
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
6
|
7
|
6
|
9
|
|
| Other Current Liabilities |
3
|
4
|
6
|
6
|
2
|
5
|
7
|
6
|
11
|
8
|
11
|
8
|
8
|
7
|
9
|
16
|
21
|
18
|
59
|
79
|
65
|
53
|
68
|
58
|
|
| Total Current Liabilities |
18
|
18
|
23
|
36
|
26
|
32
|
35
|
28
|
37
|
35
|
36
|
41
|
43
|
43
|
41
|
50
|
61
|
51
|
73
|
113
|
99
|
86
|
96
|
103
|
|
| Long-Term Debt |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
39
|
32
|
29
|
34
|
38
|
|
| Deferred Income Tax |
1
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Other Liabilities |
0
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
20
|
17
|
1
|
1
|
6
|
|
| Total Liabilities |
21
N/A
|
21
0%
|
27
+30%
|
40
+46%
|
29
-27%
|
33
+14%
|
36
+10%
|
28
-23%
|
38
+35%
|
35
-7%
|
37
+5%
|
42
+12%
|
44
+6%
|
44
-1%
|
42
-3%
|
51
+21%
|
62
+21%
|
53
-15%
|
114
+118%
|
172
+51%
|
149
-14%
|
118
-21%
|
133
+13%
|
148
+12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
15
|
15
|
15
|
26
|
26
|
26
|
26
|
26
|
47
|
47
|
47
|
47
|
47
|
107
|
107
|
107
|
110
|
115
|
117
|
171
|
184
|
190
|
198
|
230
|
|
| Retained Earnings |
18
|
23
|
30
|
26
|
35
|
43
|
53
|
66
|
65
|
87
|
108
|
131
|
153
|
115
|
138
|
161
|
185
|
213
|
236
|
310
|
369
|
405
|
456
|
497
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
4
|
3
|
0
|
2
|
5
|
4
|
4
|
9
|
19
|
19
|
5
|
3
|
12
|
6
|
29
|
|
| Total Equity |
32
N/A
|
38
+18%
|
45
+19%
|
52
+17%
|
61
+17%
|
69
+13%
|
78
+13%
|
92
+18%
|
111
+21%
|
129
+16%
|
151
+17%
|
178
+17%
|
198
+11%
|
226
+14%
|
250
+10%
|
272
+9%
|
303
+11%
|
347
+14%
|
372
+7%
|
486
+30%
|
555
+14%
|
607
+9%
|
659
+9%
|
757
+15%
|
|
| Total Liabilities & Equity |
53
N/A
|
59
+11%
|
72
+23%
|
92
+28%
|
90
-2%
|
102
+13%
|
114
+12%
|
120
+5%
|
149
+24%
|
165
+10%
|
188
+14%
|
219
+16%
|
242
+10%
|
270
+12%
|
292
+8%
|
323
+11%
|
365
+13%
|
399
+9%
|
487
+22%
|
658
+35%
|
704
+7%
|
725
+3%
|
792
+9%
|
905
+14%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
63
|
63
|
63
|
67
|
67
|
67
|
67
|
67
|
73
|
73
|
73
|
73
|
73
|
79
|
79
|
79
|
79
|
80
|
80
|
82
|
82
|
82
|
82
|
83
|
|