Arcane Crypto AB
OTC:ARCNF
Balance Sheet
Balance Sheet Decomposition
Arcane Crypto AB
Arcane Crypto AB
Balance Sheet
Arcane Crypto AB
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
18
|
19
|
5
|
7
|
8
|
|
| Cash |
18
|
19
|
5
|
7
|
8
|
|
| Short-Term Investments |
1
|
4
|
1
|
0
|
0
|
|
| Total Receivables |
3
|
3
|
1
|
2
|
2
|
|
| Accounts Receivables |
0
|
0
|
1
|
0
|
0
|
|
| Other Receivables |
0
|
2
|
1
|
2
|
1
|
|
| Other Current Assets |
0
|
11
|
1
|
1
|
3
|
|
| Total Current Assets |
22
|
36
|
9
|
11
|
13
|
|
| PP&E Net |
0
|
66
|
55
|
4
|
0
|
|
| Intangible Assets |
0
|
4
|
1
|
0
|
6
|
|
| Goodwill |
0
|
48
|
12
|
8
|
20
|
|
| Note Receivable |
0
|
0
|
0
|
3
|
0
|
|
| Long-Term Investments |
19
|
22
|
20
|
18
|
1
|
|
| Other Long-Term Assets |
0
|
5
|
3
|
0
|
0
|
|
| Other Assets |
0
|
48
|
12
|
8
|
20
|
|
| Total Assets |
41
N/A
|
181
+339%
|
100
-45%
|
44
-56%
|
41
-6%
|
|
| Liabilities | ||||||
| Accounts Payable |
0
|
2
|
1
|
5
|
2
|
|
| Accrued Liabilities |
0
|
1
|
1
|
2
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
18
|
8
|
22
|
0
|
|
| Other Current Liabilities |
9
|
12
|
6
|
6
|
2
|
|
| Total Current Liabilities |
9
|
32
|
16
|
35
|
5
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
13
|
9
|
7
|
|
| Total Liabilities |
9
N/A
|
32
+255%
|
29
-10%
|
44
+52%
|
11
-74%
|
|
| Equity | ||||||
| Common Stock |
0
|
31
|
32
|
34
|
45
|
|
| Retained Earnings |
16
|
180
|
273
|
351
|
357
|
|
| Additional Paid In Capital |
49
|
298
|
312
|
317
|
342
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
32
N/A
|
149
+363%
|
71
-52%
|
0
N/A
|
30
N/A
|
|
| Total Liabilities & Equity |
41
N/A
|
181
+339%
|
100
-45%
|
44
-56%
|
41
-6%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
540
|
8 506
|
8 769
|
9 394
|
12 261
|
|