Ardea Resources Ltd
OTC:ARRRF
Income Statement
Earnings Waterfall
Ardea Resources Ltd
Income Statement
Ardea Resources Ltd
| Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Revenue |
0
N/A
|
0
+72%
|
0
-7%
|
0
-30%
|
0
+5%
|
0
-25%
|
0
+2%
|
0
-11%
|
0
-70%
|
0
+195%
|
0
+151%
|
1
+60%
|
1
+2%
|
0
-26%
|
0
-30%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(4)
|
(4)
|
(2)
|
(1)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(6)
|
(4)
|
(6)
|
(9)
|
(9)
|
(8)
|
|
| Selling, General & Administrative |
(5)
|
(7)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(9)
|
(10)
|
(7)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
0
|
3
|
3
|
2
|
2
|
0
|
|
| Operating Income |
(4)
N/A
|
(4)
-3%
|
(1)
+62%
|
(1)
+24%
|
(3)
-176%
|
(3)
-5%
|
(1)
+60%
|
(1)
+46%
|
(2)
-188%
|
(5)
-163%
|
(4)
+34%
|
(5)
-44%
|
(8)
-54%
|
(9)
-8%
|
(7)
+16%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
2
|
1
|
4
|
|
| Pre-Tax Income |
(4)
N/A
|
(4)
-3%
|
(1)
+62%
|
(1)
+22%
|
(2)
-78%
|
(3)
-33%
|
(2)
+17%
|
(2)
+0%
|
(5)
-132%
|
(6)
-13%
|
(4)
+30%
|
(6)
-32%
|
(6)
-15%
|
(7)
-10%
|
(3)
+54%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(4)
|
(4)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(5)
|
(6)
|
(4)
|
(6)
|
(6)
|
(7)
|
(3)
|
|
| Net Income (Common) |
(4)
N/A
|
(4)
-3%
|
(1)
+62%
|
(1)
+22%
|
(2)
-78%
|
(3)
-33%
|
(2)
+17%
|
(2)
+0%
|
(5)
-132%
|
(6)
-13%
|
(4)
+30%
|
(6)
-32%
|
(6)
-15%
|
(7)
-10%
|
(3)
+54%
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.04
N/A
|
-0.01
+75%
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.04
-100%
|
-0.04
N/A
|
-0.02
+50%
|
-0.03
-50%
|
-0.03
N/A
|
-0.04
-33%
|
-0.02
+50%
|
|