Arrayit Corp
OTC:ARYC
Cash Flow Statement
Cash Flow Statement
Arrayit Corp
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(5)
|
(6)
|
(6)
|
(7)
|
(4)
|
(3)
|
(4)
|
(4)
|
(6)
|
(15)
|
(12)
|
(11)
|
1
|
(2)
|
(22)
|
(7)
|
(5)
|
(9)
|
11
|
(6)
|
(9)
|
(3)
|
(3)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(5)
|
(4)
|
(7)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
3
|
4
|
3
|
4
|
2
|
1
|
3
|
3
|
4
|
12
|
9
|
8
|
(1)
|
1
|
21
|
6
|
4
|
8
|
(12)
|
4
|
7
|
2
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
3
|
5
|
3
|
6
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
1
|
3
|
3
|
3
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
|
| Cash from Operating Activities |
(2)
N/A
|
(2)
-22%
|
(2)
-17%
|
(2)
+7%
|
(2)
+6%
|
(1)
+42%
|
(1)
+47%
|
(1)
-15%
|
(0)
+45%
|
(0)
+85%
|
0
N/A
|
0
+33%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-38%
|
0
+80%
|
0
+85%
|
0
+38%
|
0
-87%
|
(0)
N/A
|
(0)
-1 166%
|
(0)
-7%
|
0
N/A
|
0
+500%
|
0
+232%
|
0
+10%
|
0
-5%
|
0
-24%
|
0
-81%
|
0
-67%
|
(0)
N/A
|
(0)
+6%
|
(2)
-1 140%
|
(2)
-2%
|
(2)
-2%
|
(2)
-6%
|
(1)
+63%
|
(1)
-18%
|
(1)
+4%
|
(1)
+19%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-13%
|
(0)
-37%
|
(0)
+30%
|
(0)
+15%
|
(0)
+32%
|
0
N/A
|
(2)
N/A
|
(2)
-20%
|
(0)
+99%
|
(0)
+50%
|
2
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+3%
|
(0)
N/A
|
(0)
N/A
|
(0)
+95%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-230%
|
(0)
-5%
|
(0)
+1%
|
(0)
+31%
|
(0)
+95%
|
(0)
+47%
|
(0)
-197%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
1
|
2
|
2
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
2
N/A
|
3
+83%
|
3
-14%
|
2
-9%
|
2
-6%
|
0
-79%
|
1
+51%
|
2
+236%
|
2
-2%
|
2
-2%
|
2
-15%
|
0
-85%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+38%
|
(0)
-80%
|
(0)
-40%
|
(0)
-51%
|
0
N/A
|
0
+40%
|
0
+280%
|
0
+5%
|
(0)
N/A
|
(0)
-50%
|
(0)
-242%
|
(0)
+3%
|
(0)
+5%
|
(0)
+26%
|
(0)
+78%
|
(0)
+3%
|
0
N/A
|
0
-13%
|
2
+1 598%
|
2
+5%
|
2
-6%
|
2
+4%
|
1
-73%
|
1
+19%
|
1
+9%
|
1
-16%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
1
N/A
|
(0)
N/A
|
(0)
+50%
|
0
N/A
|
(1)
N/A
|
0
N/A
|
0
-33%
|
0
-83%
|
2
+23 000%
|
2
-3%
|
2
+0%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-75%
|
0
+8%
|
0
-7%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-1 900%
|
(0)
+50%
|
(0)
-100%
|
0
N/A
|
0
-24%
|
0
-82%
|
0
-52%
|
(0)
N/A
|
(0)
+40%
|
(0)
+69%
|
(0)
+61%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(2)
-21%
|
(3)
-19%
|
(2)
+10%
|
(2)
+7%
|
(1)
+41%
|
(1)
+53%
|
(2)
-274%
|
(2)
+1%
|
(2)
+27%
|
(1)
+16%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-38%
|
0
+80%
|
0
+40%
|
0
+51%
|
(0)
N/A
|
(0)
-500%
|
(0)
-325%
|
(0)
-6%
|
0
N/A
|
0
+500%
|
0
+227%
|
0
+12%
|
0
-5%
|
0
-24%
|
0
-81%
|
0
-67%
|
(0)
N/A
|
(0)
+6%
|
(2)
-1 178%
|
(2)
-9%
|
(2)
-2%
|
(2)
-5%
|
(1)
+61%
|
(1)
-1%
|
(1)
+5%
|
(1)
+18%
|
|