American Shipping Company ASA
OTC:ASCJF
Cash Flow Statement
Cash Flow Statement
American Shipping Company ASA
| Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
(75)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
453
|
0
|
|
| Depreciation & Amortization |
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
385
|
0
|
0
|
0
|
388
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
0
|
0
|
0
|
(1)
|
22
|
(42)
|
(8)
|
61
|
(2)
|
62
|
28
|
80
|
0
|
0
|
0
|
60
|
0
|
0
|
0
|
81
|
0
|
0
|
0
|
48
|
0
|
0
|
0
|
60
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
39
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
44
|
0
|
0
|
0
|
454
|
0
|
0
|
0
|
288
|
0
|
0
|
0
|
(127)
|
0
|
0
|
0
|
2 149
|
362
|
362
|
362
|
(305)
|
0
|
|
| Cash Taxes Paid |
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
45
|
0
|
0
|
0
|
44
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
44
|
0
|
0
|
0
|
395
|
0
|
0
|
0
|
322
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(42)
|
30
|
59
|
76
|
113
|
11
|
43
|
(88)
|
6
|
39
|
19
|
11
|
(39)
|
(11)
|
(3)
|
10
|
(47)
|
42
|
35
|
33
|
(50)
|
42
|
45
|
46
|
(49)
|
28
|
27
|
28
|
(49)
|
45
|
46
|
47
|
(43)
|
40
|
40
|
41
|
(46)
|
40
|
41
|
42
|
(36)
|
54
|
57
|
54
|
(31)
|
54
|
55
|
54
|
(36)
|
46
|
48
|
48
|
(37)
|
43
|
43
|
44
|
(49)
|
40
|
40
|
35
|
(363)
|
54
|
51
|
57
|
(283)
|
53
|
56
|
57
|
(27)
|
60
|
62
|
50
|
(17)
|
(79)
|
(55)
|
(87)
|
(1)
|
(68)
|
|
| Cash from Operating Activities |
(38)
N/A
|
30
N/A
|
59
+98%
|
76
+27%
|
125
+65%
|
32
-74%
|
1
-97%
|
(96)
N/A
|
39
N/A
|
37
-4%
|
81
+116%
|
39
-52%
|
(16)
N/A
|
(11)
+28%
|
(3)
+70%
|
10
N/A
|
39
+303%
|
42
+5%
|
35
-15%
|
33
-8%
|
45
+37%
|
42
-6%
|
45
+8%
|
46
+2%
|
33
-29%
|
28
-16%
|
27
-1%
|
28
+4%
|
36
+29%
|
45
+24%
|
46
+3%
|
47
+2%
|
41
-13%
|
40
-2%
|
40
0%
|
41
+1%
|
38
-6%
|
40
+4%
|
41
+4%
|
42
+1%
|
51
+22%
|
54
+7%
|
57
+5%
|
54
-6%
|
57
+6%
|
54
-6%
|
55
+2%
|
54
-1%
|
51
-6%
|
46
-10%
|
48
+5%
|
48
0%
|
48
0%
|
43
-9%
|
43
N/A
|
44
+0%
|
36
-18%
|
40
+10%
|
40
+2%
|
35
-14%
|
495
+1 333%
|
54
-89%
|
51
-6%
|
57
+14%
|
658
+1 044%
|
53
-92%
|
56
+7%
|
57
+1%
|
(181)
N/A
|
60
N/A
|
62
+3%
|
50
-19%
|
2 073
+4 026%
|
2 220
+7%
|
2 244
+1%
|
2 212
-1%
|
147
-93%
|
(68)
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(53)
|
0
|
0
|
0
|
(195)
|
0
|
0
|
0
|
(256)
|
0
|
0
|
0
|
(210)
|
0
|
0
|
0
|
(234)
|
0
|
0
|
0
|
(160)
|
0
|
0
|
0
|
(81)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(55)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
2
|
(89)
|
(131)
|
(140)
|
0
|
(166)
|
(140)
|
(149)
|
64
|
(85)
|
(185)
|
(222)
|
(20)
|
(298)
|
(276)
|
(207)
|
42
|
(116)
|
(101)
|
(155)
|
20
|
(140)
|
(140)
|
(61)
|
0
|
(81)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(25)
|
(25)
|
(25)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
15
|
15
|
15
|
8
|
1
|
1
|
0
|
16
|
16
|
16
|
16
|
(1)
|
(1)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
(25)
|
0
|
(178)
|
(166)
|
(147)
|
0
|
6
|
(244)
|
(369)
|
(277)
|
224
|
|
| Cash from Investing Activities |
(51)
N/A
|
(89)
-73%
|
(131)
-47%
|
(140)
-7%
|
(195)
-40%
|
(166)
+15%
|
(140)
+15%
|
(149)
-6%
|
(192)
-29%
|
(85)
+55%
|
(185)
-117%
|
(222)
-20%
|
(230)
-4%
|
(298)
-29%
|
(276)
+7%
|
(207)
+25%
|
(193)
+7%
|
(116)
+40%
|
(101)
+13%
|
(155)
-53%
|
(140)
+9%
|
(140)
+0%
|
(140)
+0%
|
(61)
+57%
|
(81)
-33%
|
(81)
0%
|
(0)
+99%
|
(0)
+92%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(25)
N/A
|
(25)
N/A
|
(25)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
7
N/A
|
15
+100%
|
15
N/A
|
15
+3%
|
8
-46%
|
1
-91%
|
1
N/A
|
0
-63%
|
16
+5 694%
|
16
N/A
|
16
N/A
|
15
-6%
|
(1)
N/A
|
(1)
N/A
|
(6)
-501%
|
(55)
-867%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(22)
N/A
|
(25)
-15%
|
0
N/A
|
(178)
N/A
|
(166)
+7%
|
(147)
+11%
|
0
N/A
|
6
N/A
|
(244)
N/A
|
(369)
-51%
|
(277)
+25%
|
224
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
118
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
128
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
378
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
3
|
0
|
|
| Net Issuance of Debt |
(4)
|
41
|
72
|
43
|
55
|
209
|
248
|
300
|
232
|
100
|
113
|
191
|
150
|
209
|
206
|
123
|
135
|
54
|
58
|
137
|
104
|
103
|
95
|
13
|
50
|
44
|
(37)
|
(54)
|
(56)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
(86)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
(330)
|
0
|
0
|
0
|
(82)
|
0
|
0
|
0
|
81
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(246)
|
0
|
0
|
0
|
(287)
|
0
|
0
|
0
|
(306)
|
0
|
0
|
0
|
(2 199)
|
0
|
0
|
0
|
(161)
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
54
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(22)
|
(33)
|
0
|
82
|
81
|
68
|
0
|
(74)
|
(81)
|
(76)
|
0
|
(101)
|
(90)
|
(80)
|
(0)
|
(50)
|
(60)
|
(63)
|
0
|
(54)
|
(48)
|
(48)
|
0
|
(56)
|
(57)
|
(57)
|
0
|
(54)
|
(51)
|
(51)
|
0
|
(48)
|
(31)
|
(31)
|
0
|
(34)
|
(55)
|
(36)
|
0
|
96
|
103
|
102
|
0
|
(2 175)
|
(2 207)
|
(2 252)
|
0
|
(365)
|
|
| Cash from Financing Activities |
115
N/A
|
41
-64%
|
72
+76%
|
43
-40%
|
55
+27%
|
209
+279%
|
248
+19%
|
300
+21%
|
286
-5%
|
100
-65%
|
113
+13%
|
191
+70%
|
170
-11%
|
209
+22%
|
206
-1%
|
123
-40%
|
114
-8%
|
54
-52%
|
58
+7%
|
137
+135%
|
104
-24%
|
103
-1%
|
95
-8%
|
13
-86%
|
50
+273%
|
44
-11%
|
(37)
N/A
|
(54)
-48%
|
(56)
-3%
|
(57)
-2%
|
(59)
-3%
|
(44)
+26%
|
(44)
-1%
|
82
N/A
|
81
-1%
|
68
-16%
|
61
-11%
|
(74)
N/A
|
(81)
-9%
|
(76)
+6%
|
(111)
-45%
|
(101)
+9%
|
(90)
+10%
|
(80)
+11%
|
(39)
+52%
|
(50)
-31%
|
(60)
-19%
|
(63)
-4%
|
(63)
-1%
|
(54)
+14%
|
(48)
+12%
|
(48)
+0%
|
(49)
-1%
|
(56)
-16%
|
(57)
-1%
|
(57)
+0%
|
(57)
-1%
|
(54)
+6%
|
(51)
+5%
|
(51)
-1%
|
(577)
-1 021%
|
(48)
+92%
|
(31)
+35%
|
(31)
N/A
|
(369)
-1 081%
|
(34)
+91%
|
(55)
-61%
|
(36)
+34%
|
72
N/A
|
96
+33%
|
103
+8%
|
102
-2%
|
(2 203)
N/A
|
(2 175)
+1%
|
(2 207)
-2%
|
(2 252)
-2%
|
(157)
+93%
|
(365)
-132%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
1
|
3
|
7
|
9
|
11
|
10
|
0
|
(4)
|
0
|
(8)
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
63
|
31
|
(0)
|
2
|
29
|
29
|
|
| Net Change in Cash |
26
N/A
|
(18)
N/A
|
1
N/A
|
(21)
N/A
|
(15)
+27%
|
77
N/A
|
112
+46%
|
62
-44%
|
141
+127%
|
63
-55%
|
18
-72%
|
7
-59%
|
(80)
N/A
|
(101)
-26%
|
(81)
+20%
|
(76)
+6%
|
(39)
+49%
|
(20)
+48%
|
(7)
+64%
|
15
N/A
|
8
-45%
|
5
-40%
|
0
-90%
|
(1)
N/A
|
2
N/A
|
(9)
N/A
|
(10)
-11%
|
(26)
-159%
|
(20)
+25%
|
(12)
+37%
|
(13)
-4%
|
4
N/A
|
(3)
N/A
|
124
N/A
|
122
-2%
|
81
-33%
|
74
-9%
|
(60)
N/A
|
(65)
-9%
|
(35)
+47%
|
(60)
-73%
|
(46)
+23%
|
(33)
+28%
|
(27)
+20%
|
18
N/A
|
10
-43%
|
9
-14%
|
6
-34%
|
3
-51%
|
(1)
N/A
|
1
N/A
|
1
-11%
|
(0)
N/A
|
4
N/A
|
3
-14%
|
3
+10%
|
(6)
N/A
|
(15)
-151%
|
(12)
+21%
|
(23)
-90%
|
(137)
-506%
|
1
N/A
|
14
+1 124%
|
26
+80%
|
288
+1 006%
|
19
-93%
|
(20)
N/A
|
(4)
+78%
|
(109)
-2 369%
|
(22)
+80%
|
(0)
+99%
|
5
N/A
|
(67)
N/A
|
83
N/A
|
(207)
N/A
|
(407)
-96%
|
(258)
+37%
|
(179)
+31%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(91)
N/A
|
30
N/A
|
59
+98%
|
76
+27%
|
(70)
N/A
|
32
N/A
|
1
-97%
|
(96)
N/A
|
(217)
-126%
|
37
N/A
|
81
+116%
|
39
-52%
|
(226)
N/A
|
(11)
+95%
|
(3)
+70%
|
10
N/A
|
(195)
N/A
|
42
N/A
|
35
-15%
|
33
-8%
|
(116)
N/A
|
42
N/A
|
45
+8%
|
46
+2%
|
(48)
N/A
|
28
N/A
|
27
-1%
|
28
+4%
|
36
+29%
|
45
+24%
|
46
+3%
|
47
+2%
|
41
-13%
|
40
-2%
|
40
0%
|
41
+1%
|
38
-6%
|
40
+4%
|
41
+4%
|
42
+1%
|
51
+22%
|
54
+7%
|
57
+5%
|
54
-6%
|
57
+6%
|
54
-6%
|
55
+2%
|
54
-1%
|
51
-6%
|
46
-10%
|
48
+5%
|
48
0%
|
48
0%
|
43
-9%
|
43
N/A
|
44
+0%
|
35
-20%
|
40
+13%
|
40
+2%
|
35
-14%
|
440
+1 175%
|
54
-88%
|
51
-6%
|
57
+14%
|
658
+1 044%
|
53
-92%
|
56
+7%
|
57
+1%
|
(181)
N/A
|
60
N/A
|
62
+3%
|
50
-19%
|
2 073
+4 026%
|
2 220
+7%
|
2 244
+1%
|
2 212
-1%
|
147
-93%
|
(68)
N/A
|
|