Ascentage Pharma Group International
OTC:ASPHF
Balance Sheet
Balance Sheet Decomposition
Ascentage Pharma Group International
Ascentage Pharma Group International
Balance Sheet
Ascentage Pharma Group International
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
295
|
15
|
957
|
882
|
1 024
|
1 707
|
1 346
|
1 038
|
1 261
|
|
| Cash |
295
|
15
|
957
|
882
|
1 024
|
1 707
|
1 346
|
1 038
|
1 261
|
|
| Short-Term Investments |
157
|
384
|
14
|
0
|
0
|
0
|
130
|
31
|
343
|
|
| Total Receivables |
8
|
8
|
5
|
3
|
13
|
76
|
61
|
164
|
99
|
|
| Accounts Receivables |
1
|
0
|
0
|
0
|
0
|
54
|
54
|
146
|
83
|
|
| Other Receivables |
8
|
8
|
5
|
0
|
0
|
22
|
7
|
18
|
16
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
4
|
9
|
16
|
7
|
|
| Other Current Assets |
3
|
8
|
13
|
24
|
41
|
98
|
90
|
95
|
132
|
|
| Total Current Assets |
464
|
415
|
990
|
909
|
1 079
|
1 885
|
1 636
|
1 344
|
1 474
|
|
| PP&E Net |
5
|
25
|
67
|
142
|
477
|
844
|
649
|
957
|
906
|
|
| PP&E Gross |
5
|
25
|
67
|
142
|
477
|
844
|
649
|
957
|
906
|
|
| Accumulated Depreciation |
3
|
7
|
15
|
25
|
35
|
42
|
71
|
151
|
221
|
|
| Intangible Assets |
87
|
81
|
75
|
72
|
66
|
60
|
84
|
85
|
76
|
|
| Goodwill |
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
|
| Long-Term Investments |
13
|
30
|
60
|
32
|
32
|
28
|
374
|
19
|
34
|
|
| Other Long-Term Assets |
1
|
6
|
12
|
25
|
52
|
97
|
62
|
70
|
104
|
|
| Other Assets |
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
|
| Total Assets |
593
N/A
|
582
-2%
|
1 229
+111%
|
1 205
-2%
|
1 731
+44%
|
2 940
+70%
|
2 830
-4%
|
2 500
-12%
|
2 618
+5%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
0
|
4
|
5
|
13
|
23
|
71
|
96
|
72
|
92
|
|
| Accrued Liabilities |
21
|
28
|
47
|
90
|
61
|
75
|
121
|
126
|
153
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
140
|
120
|
290
|
|
| Current Portion of Long-Term Debt |
0
|
2
|
38
|
92
|
51
|
49
|
378
|
496
|
489
|
|
| Other Current Liabilities |
56
|
45
|
15
|
7
|
142
|
165
|
147
|
120
|
142
|
|
| Total Current Liabilities |
78
|
80
|
105
|
202
|
276
|
361
|
881
|
934
|
1 167
|
|
| Long-Term Debt |
0
|
3
|
2 080
|
9
|
479
|
1 035
|
1 274
|
1 179
|
889
|
|
| Deferred Income Tax |
22
|
20
|
19
|
17
|
15
|
14
|
12
|
11
|
5
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
|
| Other Liabilities |
508
|
611
|
37
|
86
|
114
|
296
|
254
|
306
|
282
|
|
| Total Liabilities |
608
N/A
|
713
+17%
|
2 241
+214%
|
315
-86%
|
884
+181%
|
1 705
+93%
|
2 422
+42%
|
2 440
+1%
|
2 354
-4%
|
|
| Equity | ||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
13
|
128
|
1 028
|
2 438
|
3 094
|
3 887
|
4 799
|
5 737
|
6 155
|
|
| Additional Paid In Capital |
0
|
0
|
44
|
3 454
|
4 130
|
5 342
|
5 393
|
5 951
|
6 545
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
27
|
21
|
0
|
|
| Other Equity |
2
|
4
|
27
|
126
|
189
|
221
|
159
|
133
|
126
|
|
| Total Equity |
15
N/A
|
132
-802%
|
1 012
-668%
|
890
N/A
|
847
-5%
|
1 235
+46%
|
409
-67%
|
60
-85%
|
264
+337%
|
|
| Total Liabilities & Equity |
593
N/A
|
582
-2%
|
1 229
+111%
|
1 205
-2%
|
1 731
+44%
|
2 940
+70%
|
2 830
-4%
|
2 500
-12%
|
2 618
+5%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
195
|
195
|
195
|
209
|
226
|
263
|
265
|
290
|
315
|
|