Income Statement

Revenue

+23%

+78%

10Y

Currency: TWD

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	785	792	663	547	334	263	266	240	208	161	138	129	129	121	113	101	88	94	82	84	352	358	391	392	268	326	383	444	369	296	211	135	62	65	79	133	175	194	218	227	257	173	165	132	168	156	135	168	166	157	179	165	171	189	255	542	763	965	1 016	828	693	566	533	743	739	840	924	855
Revenue	667 620 N/A	630 560 -6%	610 183 -3%	590 052 -3%	610 120 +3%	654 178 +7%	617 189 -6%	526 905 -15%	429 803 -18%	351 608 -18%	345 912 -2%	363 947 +5%	384 112 +6%	400 659 +4%	424 426 +6%	435 029 +2%	448 685 +3%	464 174 +3%	460 134 -1%	457 670 -1%	463 287 +1%	459 583 -1%	465 047 +1%	470 153 +1%	477 408 +2%	478 962 +0%	482 172 +1%	477 572 -1%	472 335 -1%	479 699 +2%	474 635 -1%	473 127 0%	466 803 -1%	455 771 -2%	449 746 -1%	446 409 -1%	386 419 -13%	370 815 -4%	354 810 -4%	329 804 -7%	354 188 +7%	610 894 +72%	603 747 -1%	608 229 +1%	351 330 -42%	336 159 -4%	354 265 +5%	387 744 +9%	412 780 +6%	458 184 +11%	493 992 +8%	505 660 +2%	535 239 +6%	557 500 +4%	556 342 0%	562 020 +1%	537 192 -4%	510 167 -5%	498 948 -2%	489 230 -2%	482 314 -1%	492 614 +2%	521 817 +6%	553 326 +6%	587 087 +6%	613 083 +4%	656 183 +7%	689 904 +5%
Gross Profit
Cost of Revenue	(585 069)	(565 966)	(549 359)	(531 329)	(548 105)	(582 806)	(549 171)	(469 991)	(373 296)	(305 824)	(298 225)	(314 077)	(331 043)	(347 161)	(367 689)	(376 374)	(387 566)	(401 632)	(398 950)	(397 383)	(403 316)	(399 864)	(403 398)	(406 042)	(412 024)	(413 057)	(415 644)	(410 659)	(404 450)	(410 893)	(407 360)	(406 481)	(400 575)	(390 838)	(387 448)	(384 416)	(331 517)	(315 754)	(299 822)	(278 613)	(302 173)	(523 102)	(516 165)	(517 194)	(297 842)	(281 420)	(295 218)	(322 007)	(339 555)	(371 455)	(395 451)	(403 732)	(424 923)	(447 133)	(455 908)	(469 750)	(463 051)	(451 128)	(441 518)	(425 411)	(409 920)	(411 403)	(428 763)	(455 101)	(483 617)	(504 541)	(549 694)	(584 589)
Gross Profit	82 551 N/A	64 594 -22%	60 824 -6%	58 722 -3%	62 015 +6%	71 370 +15%	68 016 -5%	56 914 -16%	56 507 -1%	45 784 -19%	47 687 +4%	49 869 +5%	53 069 +6%	53 498 +1%	56 737 +6%	58 655 +3%	61 118 +4%	62 542 +2%	61 184 -2%	60 287 -1%	59 970 -1%	59 719 0%	61 650 +3%	64 112 +4%	65 384 +2%	65 905 +1%	66 527 +1%	66 912 +1%	67 885 +1%	68 806 +1%	67 275 -2%	66 646 -1%	66 227 -1%	64 933 -2%	62 298 -4%	61 993 0%	54 902 -11%	55 061 +0%	54 988 0%	51 191 -7%	52 014 +2%	87 793 +69%	87 582 0%	91 036 +4%	53 488 -41%	54 739 +2%	59 047 +8%	65 737 +11%	73 226 +11%	86 729 +18%	98 541 +14%	101 928 +3%	110 316 +8%	110 367 +0%	100 434 -9%	92 270 -8%	74 141 -20%	59 039 -20%	57 430 -3%	63 819 +11%	72 394 +13%	81 210 +12%	93 053 +15%	98 224 +6%	103 470 +5%	108 542 +5%	106 489 -2%	105 315 -1%
Operating Income
Operating Expenses	(64 183)	(51 825)	(50 451)	(50 546)	(46 282)	(48 725)	(43 577)	(36 611)	(37 859)	(29 780)	(30 953)	(31 358)	(34 849)	(34 340)	(36 410)	(37 934)	(39 280)	(40 066)	(40 367)	(40 086)	(40 134)	(40 217)	(41 254)	(43 101)	(43 674)	(44 100)	(44 631)	(45 549)	(46 879)	(47 899)	(47 252)	(47 133)	(47 475)	(47 206)	(46 642)	(47 945)	(37 617)	(35 192)	(32 958)	(28 632)	(35 039)	(61 455)	(63 483)	(64 720)	(41 871)	(41 883)	(42 953)	(46 071)	(48 269)	(53 206)	(56 646)	(57 941)	(60 990)	(62 502)	(62 643)	(62 115)	(61 159)	(59 616)	(59 281)	(60 446)	(61 230)	(62 085)	(64 142)	(66 679)	(73 875)	(71 215)	(72 825)	(73 487)
Selling, General & Administrative	(49 789)	(37 645)	(35 658)	(34 197)	(31 413)	(32 383)	(28 954)	(25 196)	(29 440)	(23 212)	(24 747)	(24 946)	(27 156)	(26 290)	(27 997)	(29 062)	(30 741)	(31 330)	(31 316)	(30 662)	(29 168)	(29 021)	(29 962)	(30 903)	(32 306)	(32 635)	(32 439)	(33 467)	(33 922)	(34 814)	(34 345)	(33 929)	(34 177)	(33 474)	(33 191)	(33 266)	(25 843)	(23 882)	(22 280)	(19 533)	(24 001)	(41 637)	(42 478)	(43 348)	(27 751)	(27 669)	(28 053)	(30 139)	(31 378)	(34 563)	(37 114)	(38 092)	(40 891)	(41 993)	(42 364)	(42 328)	(40 538)	(38 902)	(38 178)	(38 812)	(39 602)	(40 915)	(42 371)	(44 402)	(51 842)	(48 362)	(50 342)	(50 570)
Research & Development	(14 394)	(14 181)	(14 795)	(16 351)	(14 868)	(15 489)	(14 096)	(11 009)	(8 419)	(6 569)	(6 206)	(6 412)	(7 692)	(8 051)	(8 414)	(8 873)	(8 539)	(8 736)	(9 052)	(9 424)	(10 966)	(11 196)	(11 293)	(12 199)	(11 368)	(11 466)	(12 192)	(12 082)	(12 956)	(13 084)	(12 905)	(13 202)	(13 299)	(13 730)	(13 450)	(14 677)	(11 774)	(11 309)	(10 678)	(9 100)	(11 037)	(19 818)	(21 004)	(21 372)	(14 120)	(14 214)	(14 893)	(15 924)	(16 875)	(13 886)	(14 788)	(15 094)	(20 089)	(20 524)	(20 265)	(19 786)	(20 625)	(20 313)	(21 114)	(21 644)	(21 639)	(21 168)	(21 774)	(22 284)	(22 036)	(22 853)	(22 477)	(22 908)
Other Operating Expenses	0	0	0	0	0	(853)	(527)	(406)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(7)	(8)	(16)	(4 757)	(4 745)	(4 755)	(10)	14	(13)	(1)	4	(402)	12	10	11	(2)	2	7	4	1	(6)	(8)
Operating Income	18 368 N/A	12 769 -30%	10 373 -19%	8 177 -21%	15 734 +92%	22 647 +44%	24 441 +8%	20 303 -17%	18 648 -8%	16 003 -14%	16 733 +5%	18 511 +11%	18 221 -2%	19 157 +5%	20 326 +6%	20 720 +2%	21 839 +5%	22 476 +3%	20 817 -7%	20 201 -3%	19 836 -2%	19 502 -2%	20 395 +5%	21 010 +3%	21 710 +3%	21 805 +0%	21 896 +0%	21 363 -2%	21 006 -2%	20 906 0%	20 023 -4%	19 513 -3%	18 752 -4%	17 727 -5%	15 656 -12%	14 049 -10%	17 285 +23%	19 871 +15%	22 032 +11%	22 560 +2%	16 976 -25%	26 338 +55%	24 100 -8%	26 316 +9%	11 617 -56%	12 856 +11%	16 094 +25%	19 666 +22%	24 957 +27%	33 523 +34%	41 895 +25%	43 987 +5%	49 326 +12%	47 865 -3%	37 791 -21%	30 155 -20%	12 982 -57%	(577) N/A	(1 850) -221%	3 373 N/A	11 164 +231%	19 125 +71%	28 911 +51%	31 545 +9%	29 595 -6%	37 328 +26%	33 665 -10%	31 828 -5%
Pre-Tax Income
Interest Income Expense	2 084	3 325	99	1 823	2 064	644	2 357	2 381	2 278	1 888	1 742	1 086	1 874	2 491	2 715	4 357	5 037	6 023	6 996	6 131	6 164	4 576	3 987	4 334	2 670	2 247	2 125	367	801	1 329	1 360	4 503	4 712	5 157	4 947	5 908	(151)	(842)	(1 821)	(5 827)	(182)	(311)	(271)	(246)	(128)	(121)	67	419	1 121	1 995	4 006	7 950	9 501	10 481	8 287	7 925	6 764	6 352	7 358	8 495	9 783	10 248	13 232	12 629	12 131	13 473	13 609	13 048
Non-Reccuring Items	(952)	(1 058)	(1 357)	(1 398)	(958)	0	0	0	(239)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(628)	0	(322)	(195)	237	0	(70)	(202)	(7)	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	77	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	697	459	457	527	(162)	79	76	14	0	0	0	0	0	0	0
Total Other Income	4 960	127	(59)	1 160	2 456	2 575	1 974	1 144	739	(444)	(206)	(361)	40	56	218	83	222	329	285	674	1 026	1 019	1 195	1 192	1 018	953	822	807	636	707	776	696	818	759	204	457	6 587	6 567	5 753	8 520	4 192	8 215	10 457	9 956	7 816	4 373	5 291	7 059	7 042	8 979	6 957	2 609	889	950	1 324	1 431	1 105	862	850	723	1 141	1 426	1 169	910	464	457	371	452
Pre-Tax Income	24 537 N/A	15 163 -38%	9 056 -40%	9 762 +8%	19 296 +98%	25 865 +34%	28 772 +11%	23 830 -17%	21 426 -10%	17 447 -19%	18 269 +5%	19 238 +5%	20 134 +5%	21 706 +8%	23 261 +7%	25 162 +8%	27 098 +8%	28 829 +6%	28 099 -3%	27 007 -4%	27 026 +0%	25 098 -7%	25 577 +2%	26 536 +4%	25 398 -4%	25 005 -2%	24 844 -1%	22 537 -9%	22 443 0%	22 943 +2%	22 159 -3%	24 712 +12%	24 282 -2%	23 643 -3%	20 807 -12%	20 414 -2%	23 721 +16%	25 596 +8%	25 964 +1%	25 251 -3%	20 986 -17%	34 242 +63%	34 286 +0%	36 025 +5%	19 304 -46%	17 108 -11%	21 451 +25%	27 144 +27%	33 120 +22%	44 497 +34%	52 858 +19%	54 546 +3%	59 089 +8%	59 993 +2%	47 538 -21%	39 773 -16%	21 616 -46%	6 476 -70%	6 367 -2%	12 464 +96%	22 094 +77%	30 799 +39%	43 313 +41%	45 084 +4%	42 190 -6%	51 258 +21%	47 644 -7%	45 328 -5%
Net Income
Tax Provision	(5 612)	(3 165)	(2 598)	(3 131)	(3 041)	(4 623)	(4 534)	(3 131)	(3 386)	(1 773)	(2 785)	(3 256)	(3 287)	(3 719)	(3 439)	(3 752)	(4 611)	(4 959)	(4 912)	(5 155)	(5 494)	(5 204)	(5 619)	(5 675)	(5 683)	(6 018)	(6 077)	(5 357)	(5 157)	(5 119)	(4 774)	(5 497)	(4 664)	(4 512)	(3 802)	(3 512)	(4 165)	(4 438)	(4 457)	(4 347)	(3 643)	(6 248)	(6 247)	(6 748)	(4 094)	(3 789)	(5 016)	(6 810)	(7 317)	(9 401)	(11 544)	(11 866)	(12 483)	(12 631)	(9 492)	(6 831)	(4 784)	(1 900)	(1 195)	(2 400)	(4 204)	(5 412)	(8 488)	(8 894)	(7 951)	(9 577)	(8 032)	(7 167)
Income from Continuing Operations	18 925	11 999	6 458	6 631	16 256	21 241	24 236	20 697	18 040	15 672	15 482	15 981	16 847	17 986	19 822	21 408	22 487	23 871	23 187	21 854	21 532	19 894	19 960	20 863	19 714	18 989	18 768	17 180	17 286	17 824	17 385	19 216	19 618	19 132	17 006	16 902	19 556	21 158	21 507	20 904	17 342	27 994	28 039	29 278	15 210	13 319	16 435	20 333	25 803	35 097	41 314	42 680	46 605	47 362	38 046	32 942	16 831	4 576	5 172	10 064	17 890	25 387	34 825	36 190	34 239	41 680	39 611	38 159
Income to Minority Interest	(2 468)	(2 270)	(2 839)	(3 044)	(3 776)	(4 278)	(3 822)	(2 571)	(1 551)	(702)	(237)	(263)	(269)	(133)	(136)	(120)	(65)	(50)	(29)	(40)	(82)	(137)	(179)	(211)	(244)	(201)	(111)	(119)	(188)	(246)	(339)	(406)	(416)	(438)	(428)	(465)	(495)	(654)	(913)	(992)	(1 037)	(1 885)	(1 748)	(1 669)	(876)	(818)	(1 223)	(1 586)	(1 829)	(2 048)	(1 887)	(1 932)	(2 056)	(2 174)	(2 332)	(2 370)	(2 141)	(1 997)	(1 902)	(1 886)	(1 962)	(2 329)	(2 549)	(2 506)	(2 845)	(2 943)	(2 871)	(3 369)
Net Income (Common)	16 457 N/A	9 730 -41%	3 620 -63%	3 588 -1%	12 479 +248%	16 964 +36%	20 415 +20%	18 126 -11%	16 488 -9%	14 970 -9%	15 245 +2%	15 719 +3%	16 578 +5%	17 853 +8%	19 686 +10%	21 289 +8%	22 422 +5%	23 822 +6%	23 159 -3%	21 814 -6%	21 450 -2%	19 758 -8%	19 782 +0%	20 653 +4%	19 470 -6%	18 789 -3%	18 658 -1%	17 062 -9%	17 097 +0%	17 578 +3%	17 045 -3%	18 809 +10%	19 203 +2%	18 692 -3%	16 577 -11%	16 435 -1%	15 545 -5%	14 273 -8%	13 595 -5%	11 101 -18%	4 235 -62%	11 097 +162%	11 445 +3%	13 735 +20%	12 139 -12%	10 839 -11%	14 475 +34%	19 350 +34%	26 558 +37%	35 461 +34%	41 516 +17%	42 338 +2%	44 550 +5%	45 188 +1%	35 714 -21%	30 572 -14%	14 691 -52%	2 579 -82%	3 269 +27%	8 178 +150%	15 928 +95%	23 058 +45%	32 276 +40%	33 683 +4%	31 394 -7%	38 737 +23%	36 738 -5%	34 791 -5%
EPS (Diluted)	20.19 N/A	12.11 -40%	4.67 -61%	4.46 -4%	15.71 +252%	21.47 +37%	26.34 +23%	23.69 -10%	21.55 -9%	19.46 -10%	19.98 +3%	20.41 +2%	21.64 +6%	23.61 +9%	26.07 +10%	28.23 +8%	29.62 +5%	31.46 +6%	30.67 -3%	29.24 -5%	28.47 -3%	26.48 -7%	26.55 +0%	27.72 +4%	26.07 -6%	25.2 -3%	25.01 -1%	22.86 -9%	22.83 0%	23.49 +3%	22.76 -3%	25.21 +11%	25.6 +2%	24.98 -2%	22.28 -11%	22.03 -1%	20.79 -6%	19.15 -8%	18.27 -5%	14.9 -18%	5.68 -62%	14.9 +162%	15.38 +3%	18.4 +20%	16.25 -12%	14.5 -11%	19.43 +34%	25.87 +33%	35.35 +37%	47.32 +34%	55.58 +17%	56.44 +2%	59.21 +5%	60.08 +1%	47.89 -20%	40.84 -15%	19.62 -52%	3.47 -82%	4.4 +27%	10.96 +149%	21.36 +95%	30.91 +45%	43.31 +40%	45.09 +4%	42.03 -7%	51.85 +23%	49.3 -5%	46.63 -5%

Income Statement Balance Sheet Cash Flow Statement

Asustek Computer Inc
OTC:ASUUY

Income Statement

Earnings Waterfall
Asustek Computer Inc

Income Statement
Asustek Computer Inc

See Also

Company

Help

Tools

Stocks

Asustek Computer Inc OTC:ASUUY

Income Statement

Earnings Waterfall Asustek Computer Inc

Income Statement Asustek Computer Inc

See Also

Company

Help

Tools

Stocks

Asustek Computer Inc
OTC:ASUUY

Earnings Waterfall
Asustek Computer Inc

Income Statement
Asustek Computer Inc