Income Statement

1 Year	11%
3 Years	-3%
5 Years	5%

92.3B

Gross Proft

1 Year	-9%
3 Years	0%
5 Years	8%

30.2B

Operating Income

1 Year	-31%
3 Years	5%
5 Years	17%

30.6B

Net Income

1 Year	-28%
3 Years	31%
5 Years	13%

Revenue	562B TWD
Cost of Revenue	-469.7B TWD
Gross Profit	92.3B TWD
Operating Expenses	-62.1B TWD
Operating Income	30.2B TWD
Other Expenses	417M TWD
Net Income	30.6B TWD

Currency: TWD

	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022
Revenue
Revenue	448 685 N/A	464 174 +3%	460 134 -1%	457 670 -1%	463 287 +1%	459 583 -1%	465 047 +1%	470 153 +1%	477 408 +2%	478 962 +0%	482 172 +1%	477 572 -1%	472 336 -1%	479 699 +2%	474 635 -1%	473 127 0%	466 803 -1%	455 771 -2%	449 746 -1%	446 409 -1%	386 418 -13%	370 815 -4%	354 810 -4%	329 804 -7%	617 583 +87%	610 894 -1%	603 747 -1%	608 229 +1%	351 330 -42%	336 159 -4%	354 265 +5%	387 744 +9%	412 780 +6%	458 184 +11%	493 992 +8%	505 660 +2%	535 239 +6%	557 500 +4%	556 342 0%	562 020 +1%
Gross Profit
Cost of Revenue	(387 567)	(401 632)	(398 950)	(397 383)	(403 316)	(399 864)	(403 398)	(406 042)	(412 024)	(413 057)	(415 644)	(410 659)	(404 450)	(410 893)	(407 360)	(406 481)	(400 575)	(390 838)	(387 448)	(384 416)	(331 516)	(315 754)	(299 822)	(278 613)	(525 687)	(523 102)	(516 165)	(517 194)	(297 842)	(281 420)	(295 218)	(322 007)	(339 555)	(371 455)	(395 451)	(403 732)	(424 923)	(447 133)	(455 908)	(469 750)
Gross Profit	61 118 N/A	62 542 +2%	61 184 -2%	60 287 -1%	59 971 -1%	59 719 0%	61 650 +3%	64 112 +4%	65 385 +2%	65 905 +1%	66 527 +1%	66 912 +1%	67 885 +1%	68 806 +1%	67 275 -2%	66 646 -1%	66 228 -1%	64 933 -2%	62 298 -4%	61 993 0%	54 902 -11%	55 061 +0%	54 988 0%	51 191 -7%	91 896 +80%	87 793 -4%	87 582 0%	91 036 +4%	53 488 -41%	54 739 +2%	59 047 +8%	65 737 +11%	73 226 +11%	86 729 +18%	98 541 +14%	101 928 +3%	110 316 +8%	110 367 +0%	100 434 -9%	92 270 -8%
Operating Income
Operating Expenses	(39 286)	(40 066)	(40 367)	(40 086)	(40 135)	(40 217)	(41 254)	(43 101)	(43 674)	(44 100)	(44 631)	(45 549)	(46 879)	(47 899)	(47 252)	(47 133)	(47 476)	(47 206)	(46 642)	(47 945)	(37 618)	(35 192)	(32 958)	(28 632)	(60 667)	(61 455)	(63 483)	(64 720)	(41 871)	(41 883)	(42 953)	(46 071)	(48 269)	(53 206)	(56 646)	(57 941)	(60 990)	(62 502)	(62 643)	(62 115)
Selling, General & Administrative	(30 741)	(31 330)	(31 316)	(30 662)	(29 168)	(29 021)	(29 962)	(30 903)	(32 306)	(32 635)	(32 439)	(33 467)	(33 923)	(34 814)	(34 345)	(33 929)	(34 176)	(33 474)	(33 191)	(33 266)	(25 842)	(23 882)	(22 280)	(19 533)	(41 181)	(41 637)	(42 478)	(43 348)	(27 751)	(27 669)	(28 053)	(30 139)	(31 378)	(34 563)	(37 114)	(38 092)	(40 891)	(41 993)	(42 364)	(42 328)
Research & Development	(8 546)	(8 736)	(9 052)	(9 424)	(10 967)	(11 196)	(11 293)	(12 199)	(11 369)	(11 466)	(12 192)	(12 082)	(12 956)	(13 084)	(12 905)	(13 202)	(13 298)	(13 730)	(13 450)	(14 677)	(11 774)	(11 309)	(10 678)	(9 100)	(19 486)	(19 818)	(21 004)	(21 372)	(14 120)	(14 214)	(14 893)	(15 924)	0	(13 886)	(14 788)	(15 094)	(20 089)	(20 524)	(20 265)	(19 786)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(7)	(8)	(16 891)	(4 757)	(4 745)	(4 755)	(10)	14	(13)	(1)
Operating Income	21 831 N/A	22 476 +3%	20 817 -7%	20 201 -3%	19 836 -2%	19 502 -2%	20 395 +5%	21 010 +3%	21 710 +3%	21 805 +0%	21 896 +0%	21 363 -2%	21 006 -2%	20 906 0%	20 023 -4%	19 513 -3%	18 751 -4%	17 727 -5%	15 656 -12%	14 049 -10%	17 286 +23%	19 871 +15%	22 032 +11%	22 560 +2%	31 231 +38%	26 338 -16%	24 100 -8%	26 316 +9%	11 617 -56%	12 856 +11%	16 094 +25%	19 666 +22%	24 957 +27%	33 523 +34%	41 895 +25%	43 987 +5%	49 326 +12%	47 865 -3%	37 791 -21%	30 155 -20%
Pre-Tax Income
Interest Income Expense	5 009	6 023	6 996	6 131	6 164	4 576	3 987	4 334	2 668	2 247	2 125	367	801	1 329	1 360	4 503	4 712	5 157	4 947	5 908	(150)	(842)	(1 821)	(5 827)	(316)	(311)	(271)	(246)	(128)	(121)	67	419	860	1 995	4 006	7 950	9 475	10 481	8 287	7 925
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(628)	0	(322)	(195)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	697	459	457
Total Other Income	222	329	285	674	1 025	1 019	1 195	1 192	1 018	953	822	807	636	707	776	696	818	759	204	457	6 587	6 567	5 753	8 520	6 352	8 215	10 457	9 956	7 816	4 373	5 291	7 059	7 303	8 979	6 957	2 609	916	950	1 324	1 431
Pre-Tax Income	27 064 N/A	28 829 +7%	28 099 -3%	27 007 -4%	27 026 +0%	25 098 -7%	25 577 +2%	26 536 +4%	25 396 -4%	25 005 -2%	24 844 -1%	22 537 -9%	22 443 0%	22 943 +2%	22 159 -3%	24 712 +12%	24 282 -2%	23 643 -3%	20 807 -12%	20 414 -2%	23 721 +16%	25 596 +8%	25 964 +1%	25 251 -3%	37 266 +48%	34 242 -8%	34 286 +0%	36 025 +5%	19 304 -46%	17 108 -11%	21 451 +25%	27 144 +27%	33 120 +22%	44 497 +34%	52 858 +19%	54 546 +3%	59 089 +8%	59 993 +2%	47 538 -21%	39 773 -16%
Net Income
Tax Provision	(4 526)	(4 959)	(4 912)	(5 155)	(5 495)	(5 204)	(5 619)	(5 675)	(5 684)	(6 018)	(6 077)	(5 357)	(5 157)	(5 119)	(4 774)	(5 497)	(4 664)	(4 512)	(3 802)	(3 512)	(4 164)	(4 438)	(4 457)	(4 347)	(6 738)	(6 248)	(6 247)	(6 748)	(4 094)	(3 789)	(5 016)	(6 810)	(7 317)	(9 401)	(11 544)	(11 866)	(12 483)	(12 631)	(9 492)	(6 831)
Income from Continuing Operations	22 537	23 871	23 187	21 854	21 532	19 894	19 960	20 863	19 714	18 989	18 768	17 180	17 286	17 824	17 385	19 216	19 619	19 132	17 006	16 902	19 557	21 158	21 507	20 904	30 527	27 994	28 039	29 278	15 210	13 319	16 435	20 333	25 803	35 097	41 314	42 680	46 605	47 362	38 046	32 942
Income to Minority Interest	(74)	(50)	(29)	(40)	(83)	(137)	(179)	(211)	(245)	(201)	(111)	(119)	(189)	(246)	(339)	(406)	(416)	(438)	(428)	(465)	(495)	(654)	(913)	(992)	(1 873)	(1 885)	(1 748)	(1 669)	(876)	(818)	(1 223)	(1 586)	(1 829)	(2 048)	(1 887)	(1 932)	(2 056)	(2 174)	(2 332)	(2 370)
Net Income (Common)	22 464 N/A	23 822 +6%	23 159 -3%	21 814 -6%	21 449 -2%	19 758 -8%	19 782 +0%	20 653 +4%	19 471 -6%	18 789 -4%	18 658 -1%	17 062 -9%	17 097 +0%	17 578 +3%	17 045 -3%	18 809 +10%	19 202 +2%	18 692 -3%	16 577 -11%	16 435 -1%	15 544 -5%	14 273 -8%	13 595 -5%	11 101 -18%	11 290 +2%	11 097 -2%	11 445 +3%	13 735 +20%	12 139 -12%	10 839 -11%	14 475 +34%	19 350 +34%	26 558 +37%	35 461 +34%	41 516 +17%	42 338 +2%	44 550 +5%	45 188 +1%	35 714 -21%	30 572 -14%

Income Statement Balance Sheet Cash Flow Statement

Asustek Computer Inc
OTC:ASUUY

Income Statement

Earnings Waterfall
Asustek Computer Inc

Income Statement
Asustek Computer Inc

See Also

Company

Help

Tools

Stocks

Asustek Computer Inc OTC:ASUUY

Income Statement

Earnings Waterfall Asustek Computer Inc

Income Statement Asustek Computer Inc

See Also

Company

Help

Tools

Stocks

Asustek Computer Inc
OTC:ASUUY

Earnings Waterfall
Asustek Computer Inc

Income Statement
Asustek Computer Inc