Watchlist Manager

Watchlist

Price: 42.3 USD 0.19% Market Closed

Market Cap: $8.2B

A	ASX Ltd OTC:ASXFY	AU
	Ichimasa Kamaboko Co Ltd TSE:2904	JP
	VICI Properties Inc NYSE:VICI	US
	Ducommun Inc NYSE:DCO	US

Income Statement

Currency: AUD

	Jun-2001	Dec-2001	Jun-2002	Dec-2002	Jun-2003	Dec-2003	Jun-2004	Dec-2004	Jun-2005	Dec-2005	Jun-2006	Dec-2006	Jun-2007	Dec-2007	Jun-2008	Dec-2008	Jun-2009	Dec-2009	Jun-2010	Dec-2010	Jun-2011	Dec-2011	Jun-2012	Dec-2012	Jun-2013	Dec-2013	Jun-2014	Dec-2014	Jun-2015	Dec-2015	Jun-2016	Dec-2016	Jun-2017	Dec-2017	Jun-2018	Dec-2018	Jun-2019	Dec-2019	Jun-2020	Dec-2020	Jun-2021	Dec-2021	Jun-2022	Dec-2022	Jun-2023	Dec-2023	Jul-2024	Dec-2024	Jun-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	7	16	110	250	289	246	237	232	147	99	119	123	124	114	101	104	91	76	80	92	92	86	82	85	98	102	109	117	102	68	31	14	9	14	0	7	0	12	0	23	0
Revenue	193 N/A	198 +2%	206 +4%	212 +3%	208 -2%	225 +8%	243 +8%	257 +6%	354 +38%	365 +3%	308 -16%	418 +35%	552 +32%	612 +11%	624 +2%	597 -4%	551 -8%	569 +3%	607 +7%	611 +1%	637 +4%	646 +1%	630 -3%	694 +10%	636 -8%	728 +14%	809 +11%	832 +3%	868 +4%	894 +3%	907 +2%	917 +1%	932 +2%	969 +4%	1 013 +5%	1 056 +4%	1 095 +4%	1 100 +0%	1 100 +0%	1 060 -4%	962 -9%	1 049 +9%	1 042 -1%	1 041 0%	1 031 -1%	1 042 +1%	1 051 +1%	1 077 +2%	1 128 +5%	1 184 +5%
Operating Income
Operating Expenses	(121)	(126)	(127)	(129)	(133)	(132)	(133)	(138)	(159)	(157)	(144)	(197)	(186)	(152)	(157)	(160)	(159)	(164)	(170)	(174)	(175)	(181)	(188)	(184)	(186)	(189)	(191)	(197)	(210)	(216)	(216)	(222)	(227)	(237)	(245)	(278)	(267)	(280)	(292)	(318)	(315)	(327)	(339)	(353)	(380)	(424)	(436)	(436)	(470)	(514)
Selling, General & Administrative	(100)	(105)	(110)	(113)	(133)	(138)	(133)	(138)	(159)	(157)	(144)	(180)	(186)	(135)	(139)	(144)	(144)	(144)	(146)	(148)	(149)	(154)	(157)	(153)	(156)	(158)	(157)	(161)	(171)	(175)	(173)	(178)	(185)	(191)	(201)	(210)	(219)	(228)	(240)	(251)	(260)	(272)	(286)	(308)	(341)	(383)	(396)	(389)	(421)	(450)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	(8)	0	(18)	(19)	(16)	(15)	(20)	(24)	(26)	(26)	(27)	(30)	(31)	(30)	(31)	(34)	(36)	(39)	(41)	(43)	(44)	(42)	(46)	(45)	(47)	(48)	(52)	(52)	(52)	(56)	(55)	(52)	(45)	(39)	(41)	(40)	(41)	(49)	(60)
Other Operating Expenses	(21)	(21)	(17)	(16)	0	5	0	0	0	0	0	(10)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(20)	0	0	0	(15)	0	0	0	0	0	0	0	(6)	0	(5)
Operating Income	72 N/A	72 0%	79 +10%	83 +5%	76 -9%	93 +22%	110 +19%	119 +9%	195 +64%	208 +7%	164 -21%	220 +34%	367 +66%	459 +25%	467 +2%	438 -6%	392 -10%	406 +3%	437 +8%	437 +0%	463 +6%	465 +1%	442 -5%	510 +15%	450 -12%	539 +20%	617 +15%	635 +3%	658 +4%	678 +3%	692 +2%	695 +1%	705 +1%	732 +4%	768 +5%	778 +1%	828 +6%	819 -1%	809 -1%	742 -8%	647 -13%	722 +12%	703 -3%	688 -2%	651 -5%	618 -5%	615 0%	641 +4%	658 +3%	670 +2%
Pre-Tax Income
Interest Income Expense	2	2	4	4	5	7	7	9	9	24	26	45	47	47	52	59	53	34	29	34	38	41	41	(34)	44	(18)	(76)	(80)	(92)	(91)	(85)	(81)	(85)	(99)	(103)	(112)	(123)	(107)	(73)	(34)	41	(20)	27	37	381	64	518	75	550	78
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	0	(23)	0	0	0	(15)	0	0	0	0	(248)	(259)	(11)	0	(15)	(15)	0
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(326)	0	(451)	0	(475)	0
Pre-Tax Income	74 N/A	74 -1%	83 +12%	88 +6%	81 -8%	100 +24%	117 +17%	128 +10%	204 +59%	232 +14%	191 -18%	265 +39%	413 +56%	506 +22%	519 +3%	497 -4%	445 -10%	439 -1%	466 +6%	471 +1%	500 +6%	506 +1%	482 -5%	476 -1%	494 +4%	521 +5%	542 +4%	555 +2%	566 +2%	587 +4%	606 +3%	614 +1%	616 +0%	633 +3%	642 +1%	666 +4%	705 +6%	712 +1%	721 +1%	707 -2%	688 -3%	702 +2%	730 +4%	477 -35%	447 -6%	671 +50%	682 +2%	701 +3%	719 +3%	748 +4%
Net Income
Tax Provision	(23)	(21)	(23)	(25)	(22)	(30)	(33)	(37)	(39)	(46)	(55)	(76)	(121)	(151)	(153)	(146)	(131)	(130)	(138)	(139)	(148)	(150)	(143)	(141)	(146)	(154)	(158)	(163)	(168)	(175)	(180)	(182)	(182)	(188)	(197)	(205)	(213)	(216)	(222)	(217)	(207)	(213)	(222)	(145)	(130)	(197)	(207)	(214)	(217)	(225)
Income from Continuing Operations	51	52	59	63	58	70	83	92	166	187	136	189	293	356	366	351	314	310	328	332	352	356	339	335	348	367	383	392	398	412	426	433	434	445	445	461	492	496	499	490	481	489	509	332	317	474	474	487	503	523
Income to Minority Interest	0	0	(0)	(0)	(0)	(1)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	51 N/A	52 +2%	59 +13%	62 +5%	58 -7%	69 +19%	83 +20%	92 +11%	166 +81%	187 +13%	136 -27%	189 +40%	293 +55%	356 +21%	366 +3%	351 -4%	314 -11%	310 -1%	328 +6%	332 +1%	352 +6%	356 +1%	339 -5%	335 -1%	348 +4%	367 +5%	383 +4%	392 +2%	398 +1%	412 +4%	426 +3%	433 +1%	434 +0%	445 +3%	445 0%	461 +4%	492 +7%	496 +1%	499 +0%	490 -2%	481 -2%	489 +2%	509 +4%	332 -35%	317 -4%	474 +49%	474 +0%	487 +3%	503 +3%	523 +4%
EPS (Diluted)	0.49 N/A	0.5 +2%	0.57 +14%	0.59 +4%	0.55 -7%	0.66 +20%	0.79 +20%	0.87 +10%	1.58 +82%	1.78 +13%	1.29 -28%	1.14 -12%	1.72 +51%	2.04 +19%	2.1 +3%	2.02 -4%	1.8 -11%	1.77 -2%	1.87 +6%	1.88 +1%	1.98 +5%	2 +1%	1.91 -5%	1.88 -2%	1.96 +4%	1.9 -3%	1.99 +5%	2.03 +2%	2.06 +1%	2.13 +3%	2.2 +3%	2.23 +1%	2.24 +0%	2.3 +3%	2.3 N/A	2.38 +3%	2.54 +7%	2.56 +1%	2.58 +1%	2.53 -2%	2.48 -2%	2.53 +2%	2.63 +4%	1.71 -35%	1.64 -4%	2.45 +49%	2.45 N/A	2.51 +2%	2.59 +3%	2.69 +4%

Income Statement Balance Sheet Cash Flow Statement

ASX Ltd
OTC:ASXFY

Income Statement

Earnings Waterfall
ASX Ltd

Income Statement
ASX Ltd

See Also

Company

Help

Tools

Stocks

ASX Ltd OTC:ASXFY

Income Statement

Earnings Waterfall ASX Ltd

Income Statement ASX Ltd

See Also

Company

Help

Tools

Stocks

ASX Ltd
OTC:ASXFY

Earnings Waterfall
ASX Ltd

Income Statement
ASX Ltd