Altigen Communications Inc
OTC:ATGN
Cash Flow Statement
Cash Flow Statement
Altigen Communications Inc
| Mar-1999 | Jun-1999 | Sep-1999 | Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(7)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(13)
|
(15)
|
(14)
|
(13)
|
(10)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
10
|
10
|
10
|
11
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
1
|
(0)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
4
|
3
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
(6)
|
1
|
1
|
1
|
7
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(0)
|
1
|
2
|
1
|
1
|
1
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
1
|
2
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
(1)
|
(3)
|
(1)
|
(1)
|
(1)
|
1
|
(0)
|
(0)
|
0
|
7
|
1
|
1
|
0
|
(6)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
(1)
|
0
|
(0)
|
(1)
|
1
|
(1)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
|
| Cash from Operating Activities |
(7)
N/A
|
(6)
+13%
|
(6)
+8%
|
(7)
-14%
|
(7)
-3%
|
(7)
-5%
|
(9)
-30%
|
(11)
-14%
|
(11)
-8%
|
(13)
-13%
|
(12)
+8%
|
(10)
+14%
|
(9)
+13%
|
(6)
+36%
|
(5)
+12%
|
(4)
+28%
|
(4)
+1%
|
(4)
-3%
|
(3)
+26%
|
(3)
+4%
|
(1)
+44%
|
(1)
+45%
|
(0)
+76%
|
0
N/A
|
0
-18%
|
(0)
N/A
|
(1)
-59%
|
(0)
+8%
|
(0)
+55%
|
1
N/A
|
1
-8%
|
1
+28%
|
1
-25%
|
(0)
N/A
|
(1)
-689%
|
(0)
+39%
|
(1)
-74%
|
(0)
+39%
|
0
N/A
|
(0)
N/A
|
(1)
-133%
|
(2)
-69%
|
(2)
-30%
|
(2)
+16%
|
(1)
+56%
|
(0)
+70%
|
(1)
-208%
|
(0)
+36%
|
(1)
-100%
|
(2)
-71%
|
(2)
-50%
|
(4)
-68%
|
(2)
+47%
|
(2)
+28%
|
(1)
+6%
|
0
N/A
|
(2)
N/A
|
(1)
+20%
|
0
N/A
|
0
-53%
|
0
+289%
|
0
-23%
|
1
+107%
|
1
+102%
|
0
-65%
|
1
+98%
|
1
-23%
|
1
N/A
|
1
-3%
|
0
-51%
|
(1)
N/A
|
(1)
-57%
|
(1)
+36%
|
(0)
+8%
|
0
N/A
|
1
+204%
|
1
+51%
|
(0)
N/A
|
2
N/A
|
1
-20%
|
1
+4%
|
3
+129%
|
2
-50%
|
2
+26%
|
2
+15%
|
3
+15%
|
2
-25%
|
1
-30%
|
1
-11%
|
1
-55%
|
1
+72%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
1
|
6
|
1
|
(1)
|
(23)
|
(22)
|
(15)
|
(7)
|
14
|
14
|
9
|
2
|
(3)
|
(2)
|
1
|
4
|
10
|
7
|
3
|
3
|
(1)
|
(1)
|
(6)
|
(2)
|
(4)
|
(4)
|
2
|
1
|
2
|
5
|
1
|
0
|
1
|
(0)
|
1
|
0
|
3
|
0
|
3
|
(1)
|
(2)
|
2
|
0
|
5
|
2
|
(1)
|
(3)
|
(3)
|
(1)
|
(1)
|
3
|
3
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
5
+2 250%
|
0
-93%
|
(1)
N/A
|
(24)
-1 853%
|
(22)
+6%
|
(15)
+31%
|
(8)
+50%
|
14
N/A
|
13
-1%
|
8
-40%
|
1
-82%
|
(3)
N/A
|
(2)
+40%
|
1
N/A
|
4
+637%
|
10
+123%
|
7
-32%
|
3
-51%
|
3
-10%
|
(1)
N/A
|
(1)
+51%
|
(6)
-756%
|
(3)
+56%
|
(4)
-64%
|
(4)
-6%
|
1
N/A
|
1
-35%
|
2
+108%
|
4
+157%
|
0
-95%
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
2
N/A
|
(0)
N/A
|
3
N/A
|
(1)
N/A
|
(2)
-151%
|
1
N/A
|
(0)
N/A
|
5
N/A
|
2
-53%
|
(2)
N/A
|
(3)
-75%
|
(3)
-8%
|
(2)
+44%
|
(1)
+37%
|
2
N/A
|
2
+8%
|
1
-58%
|
2
+102%
|
0
-92%
|
0
-6%
|
0
+6%
|
0
-6%
|
0
-94%
|
(0)
N/A
|
(0)
-650%
|
(0)
-27%
|
(0)
-16%
|
(0)
+14%
|
(0)
+68%
|
(0)
+33%
|
(0)
+50%
|
(0)
-350%
|
(0)
+22%
|
(0)
+14%
|
(0)
+17%
|
0
N/A
|
0
-67%
|
0
N/A
|
(0)
N/A
|
(0)
-1 000%
|
(0)
-64%
|
(0)
-117%
|
(1)
-58%
|
(1)
-23%
|
(1)
-29%
|
(1)
-46%
|
(2)
-5%
|
(1)
+1%
|
(1)
+2%
|
(1)
+8%
|
(1)
+11%
|
(1)
+4%
|
(1)
+8%
|
(1)
+42%
|
(1)
+12%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
9
|
8
|
6
|
43
|
41
|
35
|
38
|
0
|
3
|
3
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
(1)
|
(4)
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
9
N/A
|
8
-12%
|
4
-46%
|
39
+792%
|
39
0%
|
33
-14%
|
34
+1%
|
(1)
N/A
|
(1)
N/A
|
(1)
-8%
|
0
N/A
|
0
-76%
|
(0)
N/A
|
(0)
-40%
|
(0)
-129%
|
0
N/A
|
0
+78%
|
0
+2%
|
1
+55%
|
1
-34%
|
1
+14%
|
1
+5%
|
0
-42%
|
0
+17%
|
0
+5%
|
0
-14%
|
0
-3%
|
0
-14%
|
0
+3%
|
0
-3%
|
0
+6%
|
0
-15%
|
0
-21%
|
1
+286%
|
1
-1%
|
1
-12%
|
1
-27%
|
(0)
N/A
|
(0)
+60%
|
0
N/A
|
0
+200%
|
0
-29%
|
0
-33%
|
0
-10%
|
0
+22%
|
0
-18%
|
0
N/A
|
0
-56%
|
0
+100%
|
0
-13%
|
1
+657%
|
2
+247%
|
0
-73%
|
0
-6%
|
1
+165%
|
(0)
N/A
|
1
N/A
|
1
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
1
-21%
|
1
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+50%
|
(0)
-53%
|
(0)
-30%
|
(0)
+3%
|
(0)
+52%
|
(0)
+1%
|
(0)
-31%
|
(0)
-115%
|
(1)
-82%
|
(1)
+12%
|
(1)
+18%
|
1
N/A
|
1
+66%
|
1
0%
|
1
+7%
|
0
-91%
|
0
+113%
|
0
+4%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
2
N/A
|
7
+212%
|
(1)
N/A
|
31
N/A
|
9
-72%
|
4
-53%
|
9
+126%
|
(19)
N/A
|
1
N/A
|
(0)
N/A
|
(3)
-2 845%
|
(9)
-165%
|
(12)
-41%
|
(8)
+36%
|
(5)
+39%
|
1
N/A
|
7
+535%
|
4
-48%
|
1
-62%
|
1
-36%
|
(2)
N/A
|
(1)
+61%
|
(6)
-543%
|
(2)
+67%
|
(4)
-91%
|
(4)
-26%
|
1
N/A
|
1
-41%
|
2
+178%
|
5
+194%
|
1
-79%
|
1
-30%
|
2
+157%
|
1
-68%
|
1
+71%
|
0
-74%
|
2
+707%
|
(1)
N/A
|
3
N/A
|
(1)
N/A
|
(3)
-142%
|
(0)
+94%
|
(2)
-995%
|
3
N/A
|
2
-48%
|
(2)
N/A
|
(4)
-114%
|
(4)
+1%
|
(3)
+30%
|
(3)
-2%
|
0
N/A
|
0
-46%
|
(1)
N/A
|
1
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+95%
|
0
N/A
|
1
+435%
|
1
+12%
|
1
-28%
|
1
+30%
|
1
-35%
|
0
-82%
|
1
+477%
|
1
-21%
|
1
-12%
|
1
N/A
|
(0)
N/A
|
(1)
-1 129%
|
(1)
-24%
|
(1)
+25%
|
(1)
+24%
|
0
N/A
|
0
+1 267%
|
1
+88%
|
(1)
N/A
|
1
N/A
|
0
-53%
|
0
-76%
|
1
+976%
|
(0)
N/A
|
0
N/A
|
1
+974%
|
2
+54%
|
2
-24%
|
1
-30%
|
0
-72%
|
0
-57%
|
1
+334%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(8)
N/A
|
(7)
+12%
|
(7)
+9%
|
(7)
-11%
|
(7)
-2%
|
(8)
-3%
|
(10)
-27%
|
(11)
-13%
|
(12)
-11%
|
(14)
-12%
|
(13)
+7%
|
(11)
+14%
|
(9)
+17%
|
(6)
+36%
|
(5)
+14%
|
(4)
+28%
|
(4)
+2%
|
(4)
-3%
|
(3)
+25%
|
(3)
+4%
|
(1)
+45%
|
(1)
+39%
|
(0)
+64%
|
0
N/A
|
0
-56%
|
(1)
N/A
|
(1)
-98%
|
(1)
-7%
|
(1)
+19%
|
(0)
+86%
|
0
N/A
|
0
+147%
|
0
-21%
|
(0)
N/A
|
(1)
-333%
|
(1)
+27%
|
(1)
-56%
|
(1)
+30%
|
(0)
+84%
|
(1)
-500%
|
(1)
-103%
|
(2)
-63%
|
(3)
-27%
|
(2)
+17%
|
(1)
+49%
|
(1)
+51%
|
(1)
-100%
|
(1)
+10%
|
(1)
-52%
|
(2)
-44%
|
(3)
-39%
|
(4)
-51%
|
(2)
+46%
|
(2)
+30%
|
(1)
+10%
|
0
N/A
|
(2)
N/A
|
(1)
+21%
|
0
N/A
|
0
-58%
|
0
+163%
|
0
-43%
|
0
+217%
|
1
+150%
|
0
-63%
|
1
+114%
|
1
-21%
|
1
-12%
|
1
N/A
|
0
-56%
|
(1)
N/A
|
(1)
-38%
|
(1)
+35%
|
(0)
+6%
|
0
N/A
|
1
+173%
|
1
+45%
|
(1)
N/A
|
1
N/A
|
1
-44%
|
1
-16%
|
2
+277%
|
0
-89%
|
1
+207%
|
1
+49%
|
1
+49%
|
1
-38%
|
0
-61%
|
0
-21%
|
(0)
N/A
|
0
N/A
|
|