Atento SA
OTC:ATTOF
Balance Sheet
Balance Sheet Decomposition
Atento SA
Atento SA
Balance Sheet
Atento SA
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
82
|
200
|
168
|
185
|
155
|
125
|
112
|
101
|
97
|
139
|
93
|
46
|
|
| Cash |
82
|
200
|
168
|
185
|
155
|
125
|
112
|
101
|
97
|
139
|
93
|
46
|
|
| Short-Term Investments |
25
|
62
|
47
|
55
|
30
|
70
|
32
|
34
|
29
|
71
|
36
|
38
|
|
| Total Receivables |
501
|
1 083
|
537
|
459
|
411
|
366
|
406
|
335
|
394
|
342
|
357
|
352
|
|
| Accounts Receivables |
463
|
1 040
|
493
|
424
|
374
|
322
|
358
|
280
|
335
|
274
|
283
|
287
|
|
| Other Receivables |
38
|
43
|
44
|
34
|
37
|
44
|
47
|
55
|
59
|
67
|
74
|
65
|
|
| Other Current Assets |
4
|
13
|
19
|
17
|
14
|
14
|
17
|
27
|
19
|
20
|
15
|
18
|
|
| Total Current Assets |
611
|
1 358
|
771
|
716
|
610
|
575
|
566
|
497
|
539
|
572
|
502
|
455
|
|
| PP&E Net |
208
|
225
|
232
|
237
|
192
|
165
|
152
|
124
|
299
|
229
|
224
|
175
|
|
| PP&E Gross |
208
|
225
|
232
|
237
|
192
|
165
|
152
|
124
|
299
|
229
|
224
|
175
|
|
| Accumulated Depreciation |
407
|
4
|
46
|
87
|
107
|
178
|
216
|
213
|
290
|
359
|
364
|
373
|
|
| Intangible Assets |
102
|
478
|
393
|
293
|
226
|
227
|
230
|
211
|
160
|
107
|
105
|
72
|
|
| Goodwill |
189
|
231
|
198
|
170
|
124
|
146
|
153
|
155
|
120
|
103
|
92
|
83
|
|
| Note Receivable |
0
|
8
|
0
|
15
|
11
|
29
|
29
|
25
|
28
|
26
|
27
|
26
|
|
| Long-Term Investments |
52
|
110
|
54
|
45
|
43
|
41
|
60
|
65
|
55
|
38
|
36
|
27
|
|
| Other Long-Term Assets |
63
|
190
|
195
|
182
|
173
|
196
|
140
|
137
|
105
|
102
|
123
|
49
|
|
| Other Assets |
189
|
231
|
198
|
170
|
124
|
146
|
153
|
155
|
120
|
103
|
92
|
83
|
|
| Total Assets |
1 225
N/A
|
2 599
+112%
|
1 842
-29%
|
1 658
-10%
|
1 378
-17%
|
1 378
0%
|
1 330
-3%
|
1 213
-9%
|
1 305
+8%
|
1 176
-10%
|
1 108
-6%
|
886
-20%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
161
|
527
|
110
|
106
|
79
|
75
|
94
|
77
|
72
|
59
|
85
|
97
|
|
| Accrued Liabilities |
124
|
76
|
75
|
75
|
68
|
69
|
86
|
79
|
94
|
97
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
25
|
36
|
17
|
17
|
40
|
55
|
47
|
51
|
87
|
133
|
119
|
168
|
|
| Other Current Liabilities |
124
|
469
|
183
|
178
|
130
|
150
|
143
|
138
|
126
|
115
|
233
|
242
|
|
| Total Current Liabilities |
433
|
1 108
|
385
|
375
|
317
|
349
|
370
|
344
|
379
|
405
|
437
|
507
|
|
| Long-Term Debt |
102
|
813
|
834
|
637
|
535
|
480
|
440
|
408
|
634
|
595
|
599
|
575
|
|
| Deferred Income Tax |
45
|
138
|
119
|
83
|
56
|
46
|
44
|
30
|
20
|
0
|
0
|
7
|
|
| Minority Interest |
15
|
0
|
0
|
0
|
0
|
1
|
10
|
9
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
13
|
572
|
638
|
99
|
73
|
73
|
99
|
90
|
65
|
57
|
84
|
145
|
|
| Total Liabilities |
608
N/A
|
2 631
+333%
|
1 976
-25%
|
1 193
-40%
|
981
-18%
|
947
-3%
|
962
+2%
|
882
-8%
|
1 098
+24%
|
1 056
-4%
|
1 121
+6%
|
1 235
+10%
|
|
| Equity | |||||||||||||
| Common Stock |
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
57
|
61
|
103
|
54
|
54
|
95
|
16
|
127
|
179
|
273
|
571
|
|
| Additional Paid In Capital |
0
|
0
|
3
|
639
|
639
|
639
|
639
|
615
|
620
|
614
|
617
|
618
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
19
|
12
|
13
|
13
|
|
| Other Equity |
617
|
21
|
76
|
72
|
188
|
155
|
177
|
259
|
266
|
303
|
344
|
383
|
|
| Total Equity |
617
N/A
|
33
N/A
|
134
-310%
|
465
N/A
|
398
-14%
|
431
+8%
|
368
-15%
|
332
-10%
|
207
-38%
|
120
-42%
|
13
N/A
|
349
-2 610%
|
|
| Total Liabilities & Equity |
1 225
N/A
|
2 599
+112%
|
1 842
-29%
|
1 658
-10%
|
1 378
-17%
|
1 378
0%
|
1 330
-3%
|
1 213
-9%
|
1 305
+8%
|
1 176
-10%
|
1 108
-6%
|
886
-20%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
|