Auxico Resources Canada Inc
OTC:AUXIF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Auxico Resources Canada Inc
OTC:AUXIF
|
CA |
|
Sunwoda Electronic Co Ltd
SZSE:300207
|
CN |
|
Corning Inc
NYSE:GLW
|
US |
|
C
|
C*Core Technology Co Ltd
SSE:688262
|
CN |
|
C
|
COSCO Shipping Holdings Co Ltd
HKEX:1919
|
CN |
|
Saniona AB
STO:SANION
|
DK |
|
S
|
Shanghai Jin Jiang Capital Co Ltd
HKEX:2006
|
CN |
|
Nippon Telegraph and Telephone Corp
TSE:9432
|
JP |
|
Nokia Oyj
OMXH:NOKIA
|
FI |
|
Yamaguchi Financial Group Inc
TSE:8418
|
JP |
|
N
|
Natwest Group PLC
NYSE:NWG
|
UK |
|
S
|
Stendorren Fastigheter AB
STO:STEF B
|
SE |
|
Crops Corp
TSE:9428
|
JP |
|
Loomis AB
STO:LOOMIS
|
SE |
|
Ergomed PLC
LSE:ERGO
|
UK |
Income Statement
Earnings Waterfall
Auxico Resources Canada Inc
Income Statement
Auxico Resources Canada Inc
| Mar-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
2
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+324%
|
1
-4%
|
2
+104%
|
1
-12%
|
1
-38%
|
0
-47%
|
1
+39%
|
1
+15%
|
1
-12%
|
0
-58%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+251%
|
(0)
N/A
|
(0)
+41%
|
(0)
-20%
|
(0)
-18%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(8)
|
(8)
|
(11)
|
(10)
|
(11)
|
(10)
|
(6)
|
(7)
|
|
| Selling, General & Administrative |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(5)
|
(5)
|
(8)
|
(6)
|
(7)
|
(6)
|
(4)
|
(4)
|
|
| Research & Development |
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(2)
+20%
|
(1)
+27%
|
(1)
+43%
|
(1)
-28%
|
(1)
+2%
|
(1)
-41%
|
(2)
-61%
|
(3)
-39%
|
(5)
-53%
|
(8)
-74%
|
(9)
-9%
|
(11)
-34%
|
(10)
+17%
|
(11)
-12%
|
(9)
+17%
|
(6)
+35%
|
(7)
-14%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(8)
|
(8)
|
(12)
|
(25)
|
1
|
12
|
10
|
46
|
56
|
52
|
53
|
18
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
(30)
|
(25)
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
+19%
|
(1)
+23%
|
(1)
+41%
|
(1)
-26%
|
(3)
-208%
|
(9)
-180%
|
(10)
-10%
|
(15)
-56%
|
(31)
-102%
|
(38)
-23%
|
(27)
+29%
|
(28)
-3%
|
35
N/A
|
45
+28%
|
42
-6%
|
46
+10%
|
12
-75%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(9)
|
(10)
|
(15)
|
(31)
|
(38)
|
(27)
|
(28)
|
35
|
45
|
42
|
46
|
12
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
+19%
|
(1)
+23%
|
(1)
+40%
|
(1)
-24%
|
(3)
-207%
|
(9)
-179%
|
(10)
-10%
|
(15)
-56%
|
(31)
-101%
|
(38)
-23%
|
(27)
+29%
|
(28)
-3%
|
35
N/A
|
45
+28%
|
42
-6%
|
46
+10%
|
12
-75%
|
|
| EPS (Diluted) |
-0.06
N/A
|
-0.04
+33%
|
-0.03
+25%
|
-0.02
+33%
|
-0.02
N/A
|
-0.07
-250%
|
-0.2
-186%
|
-0.18
+10%
|
-0.26
-44%
|
-0.56
-115%
|
-0.56
N/A
|
-0.39
+30%
|
-0.38
+3%
|
0.48
N/A
|
0.55
+15%
|
0.55
N/A
|
0.57
+4%
|
0.13
-77%
|
|