Avix Technologies Inc
OTC:AVIX
Income Statement
Earnings Waterfall
Avix Technologies Inc
Income Statement
Avix Technologies Inc
| Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
3
N/A
|
4
+51%
|
5
+24%
|
5
+5%
|
5
-8%
|
4
-9%
|
4
-16%
|
3
-20%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
1
N/A
|
2
+63%
|
2
+19%
|
2
+2%
|
2
-14%
|
1
-15%
|
1
-10%
|
1
-16%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Selling, General & Administrative |
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(2)
-15%
|
(2)
-16%
|
(2)
-11%
|
(3)
-25%
|
(3)
-19%
|
(3)
+13%
|
(4)
-36%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-1 015%
|
(0)
-26%
|
(1)
-286%
|
(1)
-7%
|
(1)
+5%
|
(1)
-8%
|
(0)
+68%
|
(0)
-1%
|
(0)
+17%
|
(0)
+22%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(2)
-11%
|
(2)
-16%
|
(2)
-13%
|
(4)
-64%
|
(4)
-1%
|
(4)
-4%
|
(5)
-26%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-2 615%
|
(0)
-10%
|
(1)
-133%
|
(1)
-6%
|
(1)
+26%
|
(1)
-8%
|
(0)
+68%
|
(1)
-316%
|
(1)
+4%
|
(1)
+5%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(5)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(1)
N/A
|
(2)
-11%
|
(2)
-16%
|
(2)
-13%
|
(4)
-63%
|
(4)
0%
|
(4)
-4%
|
(5)
-26%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-2 615%
|
(0)
-10%
|
(1)
-133%
|
(1)
-6%
|
(1)
+26%
|
(1)
-8%
|
(0)
+68%
|
(1)
-316%
|
(1)
+4%
|
(1)
+5%
|
|
| EPS (Diluted) |
-149 000
N/A
|
-366 861.4
-146%
|
-335 751.46
+8%
|
-266 964.81
+20%
|
-353 100
-32%
|
-341 103.49
+3%
|
-350 165.32
-3%
|
-400 361.57
-14%
|
-58.23
+100%
|
-315.74
-442%
|
-318.48
-1%
|
-3.22
+99%
|
-0.75
+77%
|
-1.74
-132%
|
-1.8
-3%
|
-1.33
+26%
|
-1.4
-5%
|
-0.46
+67%
|
-2.32
-404%
|
-1.8
+22%
|
-1.71
+5%
|
|