Averox Inc
OTC:AVRI
Income Statement
Earnings Waterfall
Averox Inc
Income Statement
Averox Inc
| Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
1
+4%
|
1
+6%
|
1
+11%
|
1
-13%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
(0)
N/A
|
0
N/A
|
0
+257%
|
0
+103%
|
0
-30%
|
|
| Operating Income | ||||||
| Operating Expenses |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Operating Income |
(2)
N/A
|
(1)
+24%
|
(1)
+47%
|
(1)
+29%
|
(0)
+69%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
(2)
N/A
|
(1)
+23%
|
(1)
+63%
|
(0)
+47%
|
(0)
+85%
|
|
| Net Income | ||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
|
| Income to Minority Interest |
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
+21%
|
(1)
+44%
|
(1)
+42%
|
(0)
+92%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
0
N/A
|
|