Aaron Sparks Industries Inc
OTC:AXMP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Aaron Sparks Industries Inc
OTC:AXMP
|
US |
Income Statement
Earnings Waterfall
Aaron Sparks Industries Inc
Income Statement
Aaron Sparks Industries Inc
| Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
7
|
8
|
|
| Revenue |
5
N/A
|
8
+59%
|
10
+33%
|
10
-2%
|
9
-9%
|
6
-35%
|
2
-63%
|
3
+20%
|
2
-26%
|
2
+12%
|
2
-5%
|
2
-1%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(3)
|
(5)
|
(7)
|
(6)
|
(6)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
|
| Gross Profit |
1
N/A
|
3
+94%
|
3
+35%
|
4
+3%
|
3
-8%
|
2
-28%
|
1
-55%
|
1
+20%
|
1
-24%
|
1
+10%
|
1
-28%
|
(1)
N/A
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(2)
|
(6)
|
(7)
|
(10)
|
(13)
|
(13)
|
(16)
|
(18)
|
(14)
|
(14)
|
(10)
|
(8)
|
|
| Selling, General & Administrative |
(2)
|
(6)
|
(7)
|
(10)
|
(13)
|
(13)
|
(16)
|
(18)
|
(14)
|
(14)
|
(10)
|
(8)
|
|
| Operating Income |
(1)
N/A
|
(3)
-374%
|
(4)
-15%
|
(6)
-69%
|
(10)
-62%
|
(10)
-1%
|
(14)
-41%
|
(17)
-16%
|
(13)
+21%
|
(13)
+5%
|
(9)
+29%
|
(9)
-7%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(7)
|
(8)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
7
|
7
|
|
| Pre-Tax Income |
(1)
N/A
|
(3)
-374%
|
(4)
-15%
|
(6)
-69%
|
(10)
-62%
|
(10)
-1%
|
(13)
-29%
|
(17)
-26%
|
(14)
+17%
|
(14)
-1%
|
(9)
+34%
|
(11)
-14%
|
|
| Net Income | |||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(3)
|
(4)
|
(6)
|
(10)
|
(10)
|
(13)
|
(17)
|
(14)
|
(14)
|
(9)
|
(11)
|
|
| Net Income (Common) |
(1)
N/A
|
(6)
-812%
|
(7)
-9%
|
(10)
-54%
|
(16)
-55%
|
(13)
+17%
|
(13)
+1%
|
(21)
-58%
|
(16)
+23%
|
(16)
-1%
|
(9)
+44%
|
(11)
-14%
|
|
| EPS (Diluted) |
-0.05
N/A
|
-0.46
-820%
|
-0.52
-13%
|
-0.73
-40%
|
-1.13
-55%
|
-0.83
+27%
|
-0.82
+1%
|
-1.11
-35%
|
-0.85
+23%
|
-0.8
+6%
|
-0.45
+44%
|
-0.5
-11%
|
|