BABWF Relative Valuation - International Consolidated Airlines Group SA

Watchlist Manager

Watchlist

Price: 5.23 USD 3.56% Market Closed

Market Cap: $25.6B

I	International Consolidated Airlines Group SA OTC:BABWF	UK
A	Apex Critical Metals Corp CNSX:APXC	CA

Multiples-Based Value

The Multiples-Based Value for International Consolidated Airlines Group SA (BABWF) under the Base Case is 16.74 USD. Compared with the current market price of 5.23 USD, the stock appears Undervalued by 69%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

BABWF Multiples-Based Value

Undervaluation 69%

Multiples-Based Value

Price $5.23

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
UK		International Consolidated Airlines Group SA OTC:BABWF	18.4B USD	0.6	6.3	3.1	4.7
US		Delta Air Lines Inc NYSE:DAL	47.1B USD	0.7	10.5	9.2	9.2
US		United Airlines Holdings Inc NASDAQ:UAL	31.5B USD	0.5	9.4	8	8
CH		Kinarus Therapeutics Holding AG SIX:KNRS	19.5B CHF	0	-1 404.3	-1 404.9	-1 404.9
IE	R	Ryanair Holdings PLC LSE:RYA	15.4B EUR	1.1	8	4.5	6.8
US		Southwest Airlines Co NYSE:LUV	21.3B USD	0.8	48.2	11.4	52.9
IN		Interglobe Aviation Ltd NSE:INDIGO	1.7T INR	2	53.1	8.7	16.7
CN		Air China Ltd SSE:601111	120B CNY	0.7	-67.8	-649.5	-649.5
SG		Singapore Airlines Ltd SGX:C6L	20.6B SGD	1	9	5.3	13
CN		China Southern Airlines Co Ltd SSE:600029	103.7B CNY	0.6	120.9	30.6	30.6
CL		LATAM Airlines Group SA SGO:LTM	13.5T CLP	1.1	10.9	9	9

				Revenue Growth	P/S to Growth
UK		International Consolidated Airlines Group SA OTC:BABWF	Average P/S: 0.9 0.6	5%	0.1
US		Delta Air Lines Inc NYSE:DAL	0.7	4%	0.2
US		United Airlines Holdings Inc NASDAQ:UAL	0.5	7%	0.1
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Not Available	N/A	N/A
IE	R	Ryanair Holdings PLC LSE:RYA	1.1	9%	0.1
US		Southwest Airlines Co NYSE:LUV	0.8	8%	0.1
IN		Interglobe Aviation Ltd NSE:INDIGO	2	12%	0.2
CN		Air China Ltd SSE:601111	0.7	N/A	N/A
SG		Singapore Airlines Ltd SGX:C6L	1	3%	0.3
CN		China Southern Airlines Co Ltd SSE:600029	0.6	10%	0.1
CL		LATAM Airlines Group SA SGO:LTM	1.1	11%	0.1

				Earnings Growth	PEG
UK		International Consolidated Airlines Group SA OTC:BABWF	Average P/E: 30.7 6.3	5%	1.3
US		Delta Air Lines Inc NYSE:DAL	10.5	6%	1.8
US		United Airlines Holdings Inc NASDAQ:UAL	9.4	18%	0.5
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.3	N/A	N/A
IE	R	Ryanair Holdings PLC LSE:RYA	8	14%	0.6
US		Southwest Airlines Co NYSE:LUV	48.2	83%	0.6
IN		Interglobe Aviation Ltd NSE:INDIGO	53.1	7%	7.6
CN		Air China Ltd SSE:601111	Negative Multiple: -67.8	N/A	N/A
SG		Singapore Airlines Ltd SGX:C6L	9	-22%	N/A
CN		China Southern Airlines Co Ltd SSE:600029	120.9	102%	1.2
CL		LATAM Airlines Group SA SGO:LTM	10.9	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
UK		International Consolidated Airlines Group SA OTC:BABWF	Average EV/EBITDA: 10 3.1	4%	0.8
US		Delta Air Lines Inc NYSE:DAL	9.2	11%	0.8
US		United Airlines Holdings Inc NASDAQ:UAL	8	30%	0.3
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.9	N/A	N/A
IE	R	Ryanair Holdings PLC LSE:RYA	4.5	10%	0.4
US		Southwest Airlines Co NYSE:LUV	11.4	37%	0.3
IN		Interglobe Aviation Ltd NSE:INDIGO	8.7	12%	0.7
CN		Air China Ltd SSE:601111	Negative Multiple: -649.5	N/A	N/A
SG		Singapore Airlines Ltd SGX:C6L	5.3	3%	1.8
CN		China Southern Airlines Co Ltd SSE:600029	30.6	73%	0.4
CL		LATAM Airlines Group SA SGO:LTM	9	34%	0.3

				EBIT Growth	EV/EBIT to Growth
UK		International Consolidated Airlines Group SA OTC:BABWF	Average EV/EBIT: 16.8 4.7	4%	1.2
US		Delta Air Lines Inc NYSE:DAL	9.2	12%	0.8
US		United Airlines Holdings Inc NASDAQ:UAL	8	14%	0.6
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.9	N/A	N/A
IE	R	Ryanair Holdings PLC LSE:RYA	6.8	11%	0.6
US		Southwest Airlines Co NYSE:LUV	52.9	100%	0.5
IN		Interglobe Aviation Ltd NSE:INDIGO	16.7	6%	2.8
CN		Air China Ltd SSE:601111	Negative Multiple: -649.5	N/A	N/A
SG		Singapore Airlines Ltd SGX:C6L	13	1%	13
CN		China Southern Airlines Co Ltd SSE:600029	30.6	N/A	N/A
CL		LATAM Airlines Group SA SGO:LTM	9	12%	0.8

International Consolidated Airlines Group SA
OTC:BABWF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

BABWF Competitors Multiples
International Consolidated Airlines Group SA Competitors

See Also

Company

Help

Tools

Stocks

International Consolidated Airlines Group SA OTC:BABWF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

BABWF Competitors Multiples International Consolidated Airlines Group SA Competitors

See Also

Company

Help

Tools

Stocks

International Consolidated Airlines Group SA
OTC:BABWF

BABWF Competitors Multiples
International Consolidated Airlines Group SA Competitors