Balance Sheet

Balance Sheet Decomposition
Base Inc

Balance Sheet
Base Inc

Rotate your device to view
Balance Sheet
Currency: JPY
Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
4 125
4 409
7 195
22 272
24 053
22 344
22 227
25 730
26 867
Cash Equivalents
4 125
4 409
7 195
22 272
24 053
22 344
22 227
25 730
26 867
Short-Term Investments
0
0
0
0
0
66
0
0
0
Total Receivables
1 006
1 897
2 757
4 909
6 536
7 847
13 621
17 532
22 463
Accounts Receivables
16
1 897
2 757
4 909
6 536
7 847
13 621
329
519
Other Receivables
1 022
0
0
0
0
0
0
17 861
22 982
Other Current Assets
47
282
113
513
844
689
1 117
1 990
2 994
Total Current Assets
5 178
6 588
10 065
27 694
31 433
30 946
36 965
45 252
52 324
PP&E Net
44
118
122
120
101
0
0
17
170
PP&E Gross
44
118
122
120
101
0
0
17
170
Accumulated Depreciation
31
31
64
105
148
180
161
160
518
Intangible Assets
3
3
2
3
3
0
0
1
1 198
Goodwill
0
0
0
0
0
0
0
0
1 393
Note Receivable
2
0
0
0
0
0
0
0
0
Long-Term Investments
0
100
0
436
183
39
36
32
918
Other Long-Term Assets
82
143
269
253
271
293
296
986
1 798
Other Assets
0
0
0
0
0
0
0
0
1 393
Total Assets
5 308
N/A
6 951
+31%
10 459
+50%
28 506
+173%
31 991
+12%
31 278
-2%
37 297
+19%
46 288
+24%
57 801
+25%
Liabilities
Accounts Payable
0
0
3 919
8 989
12 745
11 771
13 215
30 642
39 265
Accrued Liabilities
3
0
0
0
0
0
0
0
0
Short-Term Debt
0
0
0
0
0
0
0
0
0
Other Current Liabilities
3 722
5 169
3 326
3 235
4 078
5 949
11 029
1 246
2 046
Total Current Liabilities
3 725
5 169
7 244
12 224
16 823
17 720
24 244
31 888
41 311
Long-Term Debt
0
0
0
0
0
0
0
727
896
Deferred Income Tax
4
0
0
0
0
0
0
0
0
Minority Interest
0
0
0
0
0
0
0
0
196
Other Liabilities
19
45
56
63
63
57
53
73
477
Total Liabilities
3 747
N/A
5 214
+39%
7 300
+40%
12 288
+68%
16 886
+37%
17 777
+5%
24 297
+37%
32 688
+35%
42 880
+31%
Equity
Common Stock
3 839
4 833
2 276
8 514
8 552
8 614
8 669
8 735
8 847
Retained Earnings
2 315
4 362
1 334
381
813
2 545
606
136
2 337
Additional Paid In Capital
37
1 267
2 217
7 324
7 362
7 424
4 933
4 999
4 655
Unrealized Security Profit/Loss
0
0
0
1
3
6
5
1
81
Treasury Stock
0
0
0
0
0
0
0
0
999
Other Equity
0
0
0
0
1
2
1
1
2
Total Equity
1 561
N/A
1 737
+11%
3 158
+82%
16 218
+414%
15 105
-7%
13 501
-11%
13 000
-4%
13 600
+5%
14 923
+10%
Total Liabilities & Equity
5 308
N/A
6 951
+31%
10 459
+50%
28 506
+173%
31 991
+12%
31 278
-2%
37 297
+19%
46 288
+24%
57 803
+25%
Shares Outstanding
Common Shares Outstanding
36
36
102
110
112
114
115
116
115
Preferred Shares Outstanding
8
12
0
0
0
0
0
0
0