Basf Se
OTC:BASFY
Balance Sheet
Balance Sheet Decomposition
Basf Se
Basf Se
Balance Sheet
Basf Se
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
360
|
231
|
481
|
2 086
|
1 091
|
834
|
767
|
2 776
|
1 835
|
1 493
|
2 048
|
1 777
|
1 815
|
1 718
|
2 241
|
1 375
|
6 495
|
2 300
|
2 427
|
4 330
|
2 624
|
2 516
|
2 624
|
2 914
|
|
| Cash Equivalents |
360
|
231
|
481
|
2 086
|
1 091
|
834
|
767
|
2 776
|
1 835
|
1 493
|
2 048
|
1 777
|
1 815
|
1 718
|
2 241
|
1 375
|
6 495
|
2 300
|
2 427
|
4 330
|
2 624
|
2 516
|
2 624
|
2 914
|
|
| Short-Term Investments |
383
|
132
|
147
|
163
|
0
|
56
|
51
|
35
|
15
|
16
|
19
|
23
|
17
|
19
|
21
|
536
|
52
|
344
|
444
|
207
|
208
|
232
|
53
|
67
|
|
| Total Receivables |
8 040
|
7 647
|
7 599
|
7 963
|
7 456
|
8 588
|
10 898
|
8 958
|
9 181
|
11 642
|
12 517
|
11 603
|
11 894
|
12 365
|
11 961
|
13 522
|
13 725
|
13 329
|
12 178
|
13 468
|
16 573
|
17 409
|
14 113
|
13 570
|
|
| Accounts Receivables |
6 508
|
5 860
|
5 530
|
5 955
|
7 404
|
8 532
|
8 561
|
8 294
|
8 326
|
10 733
|
11 608
|
10 540
|
9 376
|
10 385
|
9 516
|
10 952
|
11 190
|
10 665
|
9 093
|
9 466
|
11 942
|
12 055
|
10 414
|
10 393
|
|
| Other Receivables |
1 532
|
1 787
|
2 069
|
2 008
|
52
|
56
|
2 337
|
664
|
855
|
909
|
909
|
1 063
|
2 518
|
1 980
|
2 445
|
2 570
|
2 535
|
2 664
|
3 085
|
4 002
|
4 631
|
5 354
|
3 699
|
3 177
|
|
| Inventory |
5 007
|
4 799
|
4 151
|
4 626
|
5 430
|
6 672
|
6 578
|
6 763
|
6 776
|
8 688
|
10 059
|
9 930
|
9 592
|
11 266
|
9 693
|
10 005
|
10 303
|
12 166
|
11 223
|
10 010
|
13 868
|
16 028
|
13 876
|
13 681
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
1 151
|
2 243
|
614
|
2 742
|
1 780
|
3 022
|
2 445
|
5 456
|
3 940
|
2 052
|
650
|
508
|
570
|
15 082
|
4 718
|
1 853
|
1 778
|
1 237
|
806
|
1 000
|
|
| Total Current Assets |
13 790
|
12 809
|
12 378
|
14 838
|
15 128
|
18 393
|
18 908
|
21 274
|
19 587
|
24 861
|
27 088
|
28 789
|
27 258
|
27 420
|
24 566
|
25 946
|
31 145
|
43 221
|
30 990
|
29 868
|
35 051
|
37 422
|
31 472
|
31 232
|
|
| PP&E Net |
14 190
|
13 745
|
13 070
|
12 444
|
13 987
|
14 902
|
14 215
|
15 032
|
16 285
|
17 241
|
17 966
|
18 177
|
18 254
|
23 496
|
25 260
|
26 413
|
25 258
|
20 780
|
21 792
|
19 647
|
21 553
|
22 967
|
24 080
|
27 197
|
|
| PP&E Gross |
14 190
|
13 745
|
13 070
|
12 444
|
13 987
|
14 902
|
14 215
|
15 032
|
16 285
|
17 241
|
17 966
|
18 177
|
18 254
|
23 496
|
25 260
|
26 413
|
25 258
|
20 780
|
21 792
|
19 647
|
21 553
|
22 967
|
24 080
|
27 197
|
|
| Accumulated Depreciation |
26 888
|
26 855
|
26 502
|
27 267
|
30 635
|
31 729
|
31 542
|
34 115
|
35 658
|
37 491
|
39 437
|
39 655
|
36 212
|
40 918
|
41 974
|
45 163
|
45 655
|
42 228
|
43 716
|
46 368
|
49 477
|
52 181
|
53 804
|
57 430
|
|
| Intangible Assets |
1 438
|
2 073
|
1 755
|
1 510
|
1 581
|
8 922
|
5 255
|
5 141
|
5 380
|
6 372
|
5 957
|
5 856
|
5 363
|
4 826
|
4 174
|
5 089
|
4 241
|
7 343
|
6 420
|
6 186
|
5 979
|
5 577
|
4 717
|
4 262
|
|
| Goodwill |
2 504
|
1 392
|
2 038
|
1 829
|
2 139
|
0
|
4 305
|
4 748
|
5 069
|
5 873
|
5 962
|
6 385
|
6 872
|
8 141
|
8 363
|
10 073
|
9 353
|
9 211
|
8 105
|
6 959
|
7 520
|
7 696
|
7 499
|
7 721
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
61
|
89
|
144
|
876
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 339
|
88
|
|
| Long-Term Investments |
3 361
|
3 249
|
2 600
|
1 912
|
1 057
|
1 841
|
2 786
|
3 093
|
2 959
|
3 281
|
2 700
|
2 925
|
4 767
|
3 785
|
4 962
|
5 252
|
5 321
|
2 773
|
15 644
|
13 334
|
12 958
|
8 121
|
7 671
|
6 975
|
|
| Other Long-Term Assets |
1 594
|
1 819
|
1 761
|
1 383
|
1 779
|
1 235
|
1 334
|
1 572
|
1 988
|
1 704
|
1 413
|
2 051
|
992
|
3 691
|
3 511
|
3 723
|
3 450
|
3 228
|
3 999
|
4 298
|
4 322
|
2 689
|
1 956
|
2 940
|
|
| Other Assets |
2 504
|
1 392
|
2 038
|
1 829
|
2 139
|
0
|
4 305
|
4 748
|
5 069
|
5 873
|
5 962
|
6 385
|
6 872
|
8 141
|
8 363
|
10 073
|
9 353
|
9 211
|
8 105
|
6 959
|
7 520
|
7 696
|
7 499
|
7 721
|
|
| Total Assets |
36 877
N/A
|
35 087
-5%
|
33 602
-4%
|
33 916
+1%
|
35 670
+5%
|
45 291
+27%
|
46 802
+3%
|
50 860
+9%
|
51 268
+1%
|
59 393
+16%
|
61 175
+3%
|
64 327
+5%
|
64 382
+0%
|
71 359
+11%
|
70 836
-1%
|
76 496
+8%
|
78 768
+3%
|
86 556
+10%
|
86 950
+0%
|
80 292
-8%
|
87 383
+9%
|
84 472
-3%
|
77 395
-8%
|
80 415
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3 040
|
2 892
|
2 457
|
2 601
|
2 777
|
4 755
|
3 763
|
2 734
|
2 786
|
4 738
|
5 121
|
4 696
|
4 505
|
4 861
|
4 020
|
4 610
|
4 971
|
5 122
|
5 087
|
5 291
|
7 826
|
8 434
|
6 741
|
6 923
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 801
|
1 875
|
1 512
|
1 661
|
1 708
|
1 587
|
1 374
|
2 955
|
4 202
|
3 524
|
2 644
|
2 713
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
259
|
3 695
|
3 171
|
6 239
|
2 393
|
3 379
|
3 995
|
4 253
|
3 269
|
3 564
|
4 096
|
3 789
|
2 497
|
5 509
|
3 743
|
3 395
|
3 420
|
3 844
|
2 182
|
2 979
|
|
| Other Current Liabilities |
2 986
|
2 274
|
2 202
|
2 167
|
5 349
|
5 531
|
5 548
|
7 322
|
6 501
|
7 451
|
7 361
|
8 383
|
5 228
|
5 593
|
4 608
|
5 257
|
5 704
|
11 111
|
6 400
|
4 639
|
4 633
|
4 638
|
4 304
|
4 424
|
|
| Total Current Liabilities |
6 026
|
5 166
|
4 659
|
4 769
|
8 385
|
13 980
|
12 482
|
16 295
|
11 680
|
15 568
|
16 477
|
17 332
|
14 803
|
15 893
|
14 236
|
15 317
|
14 880
|
23 329
|
16 604
|
16 280
|
20 081
|
20 440
|
15 871
|
17 039
|
|
| Long-Term Debt |
2 836
|
3 611
|
3 507
|
3 303
|
3 682
|
5 788
|
6 954
|
8 355
|
12 506
|
11 719
|
9 069
|
9 175
|
11 223
|
11 910
|
11 183
|
12 629
|
15 634
|
15 423
|
16 054
|
16 845
|
14 842
|
16 330
|
18 384
|
20 445
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
699
|
1 441
|
2 061
|
2 167
|
2 093
|
2 467
|
2 628
|
2 511
|
2 849
|
3 420
|
3 381
|
3 317
|
2 731
|
1 787
|
2 280
|
1 447
|
1 499
|
1 543
|
1 140
|
1 005
|
|
| Minority Interest |
360
|
396
|
388
|
332
|
482
|
531
|
971
|
1 151
|
1 132
|
1 253
|
1 246
|
1 224
|
678
|
581
|
629
|
761
|
919
|
1 055
|
853
|
670
|
1 289
|
1 350
|
1 368
|
1 284
|
|
| Other Liabilities |
10 493
|
9 367
|
9 557
|
10 079
|
5 381
|
5 503
|
5 208
|
5 321
|
6 380
|
6 982
|
7 616
|
9 505
|
7 718
|
11 941
|
10 491
|
12 665
|
10 767
|
9 908
|
9 662
|
11 322
|
8 880
|
5 236
|
5 354
|
5 042
|
|
| Total Liabilities |
19 715
N/A
|
18 540
-6%
|
18 111
-2%
|
18 482
+2%
|
18 628
+1%
|
27 243
+46%
|
27 675
+2%
|
33 289
+20%
|
33 791
+2%
|
37 989
+12%
|
37 036
-3%
|
39 747
+7%
|
37 271
-6%
|
43 745
+17%
|
39 920
-9%
|
44 689
+12%
|
44 931
+1%
|
51 502
+15%
|
45 453
-12%
|
46 564
+2%
|
46 591
+0%
|
44 899
-4%
|
42 117
-6%
|
44 815
+6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 494
|
1 460
|
1 425
|
1 384
|
1 317
|
1 279
|
1 224
|
1 176
|
1 176
|
1 176
|
1 176
|
1 176
|
1 176
|
1 176
|
1 176
|
1 176
|
1 176
|
1 176
|
1 176
|
1 176
|
1 176
|
1 144
|
1 142
|
1 142
|
|
| Retained Earnings |
15 668
|
15 085
|
14 065
|
14 050
|
15 028
|
16 443
|
17 729
|
16 491
|
16 145
|
19 033
|
22 649
|
23 294
|
29 335
|
31 920
|
33 261
|
34 645
|
37 943
|
39 817
|
45 171
|
41 026
|
43 471
|
38 600
|
35 656
|
34 022
|
|
| Other Equity |
0
|
0
|
0
|
0
|
697
|
326
|
174
|
96
|
156
|
1 195
|
314
|
110
|
3 400
|
5 482
|
3 521
|
4 014
|
5 282
|
5 939
|
4 850
|
8 474
|
3 855
|
171
|
1 520
|
436
|
|
| Total Equity |
17 162
N/A
|
16 545
-4%
|
15 490
-6%
|
15 433
0%
|
17 042
+10%
|
18 048
+6%
|
19 127
+6%
|
17 571
-8%
|
17 477
-1%
|
21 404
+22%
|
24 139
+13%
|
24 580
+2%
|
27 111
+10%
|
27 614
+2%
|
30 916
+12%
|
31 807
+3%
|
33 837
+6%
|
35 054
+4%
|
41 497
+18%
|
33 728
-19%
|
40 792
+21%
|
39 573
-3%
|
35 278
-11%
|
35 600
+1%
|
|
| Total Liabilities & Equity |
36 877
N/A
|
35 085
-5%
|
33 602
-4%
|
33 916
+1%
|
35 670
+5%
|
45 291
+27%
|
46 802
+3%
|
50 860
+9%
|
51 268
+1%
|
59 393
+16%
|
61 175
+3%
|
64 327
+5%
|
64 382
+0%
|
71 359
+11%
|
70 836
-1%
|
76 496
+8%
|
78 768
+3%
|
86 556
+10%
|
86 950
+0%
|
80 292
-8%
|
87 383
+9%
|
84 472
-3%
|
77 395
-8%
|
80 415
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 167
|
1 141
|
1 113
|
1 082
|
1 029
|
999
|
956
|
918
|
918
|
918
|
918
|
918
|
918
|
918
|
918
|
918
|
918
|
918
|
918
|
918
|
918
|
894
|
893
|
893
|
|