Babylon Holdings Ltd
OTC:BBLNF
Income Statement
Earnings Waterfall
Babylon Holdings Ltd
Income Statement
Babylon Holdings Ltd
| Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|
| Revenue | ||||
| Interest Expense |
4
|
13
|
33
|
|
| Revenue |
79
N/A
|
321
+305%
|
1 110
+246%
|
|
| Operating Income | ||||
| Operating Expenses |
(280)
|
(634)
|
(1 415)
|
|
| Selling, General & Administrative |
(91)
|
(187)
|
(228)
|
|
| Research & Development |
(81)
|
(68)
|
(79)
|
|
| Depreciation & Amortization |
(4)
|
(9)
|
(12)
|
|
| Other Operating Expenses |
(105)
|
(369)
|
(1 096)
|
|
| Operating Income |
(201)
N/A
|
(313)
-56%
|
(306)
+2%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(7)
|
224
|
151
|
|
| Non-Reccuring Items |
0
|
4
|
(64)
|
|
| Total Other Income |
0
|
0
|
(2)
|
|
| Pre-Tax Income |
(208)
N/A
|
(85)
+59%
|
(222)
-161%
|
|
| Net Income | ||||
| Tax Provision |
(5)
|
1
|
0
|
|
| Income from Continuing Operations |
(213)
|
(83)
|
(221)
|
|
| Income to Minority Interest |
1
|
6
|
0
|
|
| Net Income (Common) |
(212)
N/A
|
(77)
+63%
|
(221)
-186%
|
|
| EPS (Diluted) |
-12
N/A
|
-4.68
+61%
|
-12.01
-157%
|
|