Petrolia Energy Corp
OTC:BBLS
Cash Flow Statement
Cash Flow Statement
Petrolia Energy Corp
| Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(38)
|
(32)
|
(37)
|
(38)
|
(3)
|
(8)
|
(4)
|
(3)
|
(4)
|
(4)
|
(8)
|
(10)
|
(10)
|
(10)
|
(5)
|
2
|
3
|
3
|
2
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
36
|
31
|
35
|
36
|
1
|
6
|
1
|
0
|
0
|
1
|
4
|
8
|
8
|
7
|
4
|
(3)
|
(4)
|
(4)
|
(3)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
4
|
2
|
1
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
+17%
|
(0)
+42%
|
(0)
+11%
|
(0)
+35%
|
(0)
+35%
|
(0)
-53%
|
(0)
+27%
|
(0)
-37%
|
(0)
-62%
|
(0)
+29%
|
(0)
-3%
|
(0)
-45%
|
(1)
-22%
|
(1)
-42%
|
(1)
-28%
|
(1)
+9%
|
(1)
-3%
|
(1)
-13%
|
(1)
+46%
|
(1)
-54%
|
(1)
-30%
|
(1)
+12%
|
(1)
-30%
|
(1)
+24%
|
(1)
+14%
|
(1)
-8%
|
(1)
-9%
|
(1)
-12%
|
(0)
+75%
|
(0)
+68%
|
0
N/A
|
0
+360%
|
(0)
N/A
|
0
N/A
|
1
+5 550%
|
2
+54%
|
2
+3%
|
2
-9%
|
0
-91%
|
(1)
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(0)
+29%
|
(1)
-78%
|
(1)
-20%
|
(1)
+11%
|
(1)
+1%
|
(0)
+42%
|
(0)
+80%
|
(0)
+50%
|
(0)
+50%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-33%
|
(0)
-13%
|
(0)
+89%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
+14%
|
(1)
+15%
|
(1)
-93%
|
(0)
+89%
|
(0)
-200%
|
(2)
-331%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+2%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
2
|
1
|
1
|
3
|
1
|
1
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Other |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
1
+25%
|
1
+82%
|
1
-12%
|
1
-1%
|
1
-11%
|
0
-51%
|
0
-26%
|
0
+4%
|
0
+41%
|
0
-15%
|
0
-14%
|
1
+70%
|
1
+33%
|
1
+19%
|
1
+33%
|
1
-15%
|
1
+4%
|
1
+10%
|
1
-17%
|
2
+113%
|
2
-1%
|
2
-9%
|
2
+46%
|
1
-47%
|
2
+16%
|
3
+103%
|
1
-63%
|
1
+14%
|
0
-66%
|
(1)
N/A
|
(0)
+81%
|
(0)
-96%
|
(0)
+91%
|
(0)
+75%
|
(0)
-1 000%
|
(0)
-55%
|
(0)
-129%
|
(1)
-87%
|
(1)
-7%
|
(1)
+0%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(1)
N/A
|
(1)
+41%
|
(0)
+82%
|
(0)
-182%
|
(0)
+71%
|
(0)
N/A
|
(0)
-211%
|
0
N/A
|
(0)
N/A
|
(0)
-200%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+80%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-83%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-33%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+10 100%
|
2
+56%
|
1
-11%
|
1
-36%
|
(0)
N/A
|
(1)
-759%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
+20%
|
(1)
+3%
|
(1)
-5%
|
(1)
+19%
|
(1)
+11%
|
(1)
+23%
|
(0)
+59%
|
(0)
-11%
|
(0)
-47%
|
(0)
+27%
|
(0)
-6%
|
(1)
-59%
|
(1)
-19%
|
(1)
-36%
|
(1)
-25%
|
(1)
+16%
|
(1)
-3%
|
(1)
-12%
|
(1)
+46%
|
(1)
-54%
|
(1)
-30%
|
(1)
+12%
|
(1)
-30%
|
(1)
+24%
|
(1)
+14%
|
(2)
-169%
|
(1)
+56%
|
(1)
-12%
|
(0)
+75%
|
1
N/A
|
0
-92%
|
0
+360%
|
(0)
N/A
|
0
N/A
|
1
+5 550%
|
2
+54%
|
2
+3%
|
2
-9%
|
0
-91%
|
(1)
N/A
|
|