First Time Loading...

BBMG Corp
OTC:BBMPY

Watchlist Manager
BBMG Corp Logo
BBMG Corp
OTC:BBMPY
Watchlist
Price: 2.55 USD Market Closed
Updated: Apr 25, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

108B
+13%
Revenue
Growth Rates:
1 Year
+5%
3 Years
0%
5 Years
+30%
7 Years
+126%
10 Years
+141%
31.5m
Operating Income
Growth Rates:
1 Year
-99%
3 Years
-100%
5 Years
-100%
7 Years
-99%
10 Years
-99%
-857.3m
+65%
Net Income
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
BBMG Corp

Revenue
108B CNY
Cost of Revenue
-97.8B CNY
Gross Profit
10.2B CNY
Operating Expenses
-10.1B CNY
Operating Income
31.5m CNY
Other Expenses
-888.8m CNY
Net Income
-857.3m CNY

Income Statement
BBMG Corp

Rotate your device to view
Income Statement
Currency: CNY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
44 789
N/A
46 370
+4%
45 041
-3%
43 581
-3%
41 241
-5%
39 696
-4%
38 659
-3%
38 346
-1%
40 925
+7%
40 595
-1%
46 316
+14%
47 698
+3%
47 739
+0%
51 647
+8%
53 758
+4%
61 190
+14%
63 678
+4%
62 278
-2%
69 577
+12%
73 616
+6%
83 117
+13%
89 188
+7%
92 362
+4%
94 416
+2%
91 829
-3%
89 537
-2%
88 147
-2%
96 302
+9%
108 005
+12%
117 225
+9%
124 789
+6%
123 573
-1%
123 634
+0%
123 779
+0%
120 954
-2%
115 805
-4%
102 822
-11%
103 218
+0%
96 925
-6%
95 842
-1%
107 956
+13%
Gross Profit
Cost of Revenue
(34 801)
(35 617)
(34 269)
(32 907)
(32 972)
(29 718)
(28 899)
(28 807)
(32 799)
(30 423)
(35 040)
(35 918)
(37 674)
(39 413)
(40 400)
(45 842)
(48 657)
(47 017)
(51 689)
(54 177)
(63 009)
(64 420)
(67 419)
(69 323)
(69 868)
(66 786)
(66 683)
(74 809)
(87 820)
(95 021)
(102 620)
(102 527)
(105 052)
(103 959)
(102 593)
(98 182)
(88 426)
(89 536)
(84 969)
(85 888)
(97 803)
Gross Profit
9 990
N/A
10 755
+8%
10 773
+0%
10 675
-1%
8 270
-23%
9 980
+21%
9 762
-2%
9 541
-2%
8 127
-15%
10 173
+25%
11 277
+11%
11 781
+4%
10 065
-15%
12 234
+22%
13 358
+9%
15 347
+15%
15 022
-2%
15 261
+2%
17 888
+17%
19 439
+9%
20 107
+3%
24 768
+23%
24 943
+1%
25 093
+1%
21 961
-12%
22 751
+4%
21 464
-6%
21 493
+0%
20 184
-6%
22 204
+10%
22 169
0%
21 046
-5%
18 582
-12%
19 821
+7%
18 361
-7%
17 623
-4%
14 396
-18%
13 682
-5%
11 956
-13%
9 954
-17%
10 152
+2%
Operating Income
Operating Expenses
(6 334)
(6 584)
(6 585)
(6 578)
(4 746)
(6 547)
(6 566)
(6 671)
(4 949)
(6 913)
(7 318)
(7 221)
(6 497)
(8 539)
(8 907)
(10 022)
(9 473)
(10 457)
(10 845)
(11 642)
(11 105)
(14 684)
(15 223)
(15 083)
(11 873)
(13 366)
(12 670)
(12 102)
(10 783)
(12 329)
(12 447)
(12 578)
(10 590)
(12 145)
(12 010)
(11 953)
(10 738)
(10 956)
(10 870)
(10 009)
(10 121)
Selling, General & Administrative
(5 954)
(6 193)
(6 110)
(6 151)
(4 590)
(6 344)
(6 415)
(6 484)
(4 787)
(6 467)
(6 660)
(6 630)
(6 277)
(8 238)
(8 901)
(10 042)
(9 826)
(10 666)
(11 059)
(11 706)
(11 688)
(14 396)
(14 942)
(14 885)
(11 696)
(13 144)
(12 516)
(12 178)
(11 063)
(12 235)
(12 345)
(12 304)
(11 026)
(11 647)
(11 411)
(11 234)
(10 799)
(10 340)
(10 114)
(9 335)
(10 076)
Research & Development
0
0
0
0
(68)
0
0
0
(79)
0
0
0
(109)
0
(23)
(74)
(117)
0
0
(76)
(154)
(148)
(211)
(215)
(233)
(232)
(251)
(268)
(269)
(291)
(310)
(388)
(347)
(353)
(371)
(423)
(410)
(451)
(488)
(476)
(530)
Other Operating Expenses
(381)
(391)
(476)
(428)
(89)
(203)
(152)
(187)
(85)
(445)
(657)
(589)
(112)
(300)
18
95
470
209
214
140
737
(140)
(69)
16
55
11
98
346
549
197
208
113
783
(145)
(228)
(296)
471
(164)
(269)
(198)
485
Operating Income
3 654
N/A
4 169
+14%
4 186
+0%
4 095
-2%
3 524
-14%
3 431
-3%
3 195
-7%
2 869
-10%
3 177
+11%
3 260
+3%
3 958
+21%
4 560
+15%
3 568
-22%
3 695
+4%
4 451
+20%
5 326
+20%
5 548
+4%
4 805
-13%
7 044
+47%
7 797
+11%
9 002
+15%
10 084
+12%
9 720
-4%
10 010
+3%
10 088
+1%
9 386
-7%
8 795
-6%
9 392
+7%
9 402
+0%
9 876
+5%
9 724
-2%
8 469
-13%
7 992
-6%
7 676
-4%
6 351
-17%
5 670
-11%
3 657
-35%
2 726
-25%
1 086
-60%
(55)
N/A
31
N/A
Pre-Tax Income
Interest Income Expense
(390)
(448)
(559)
(552)
(521)
(631)
(722)
(713)
(666)
(729)
(587)
(655)
(685)
(533)
(1 032)
(1 051)
(1 552)
(1 756)
(1 541)
(1 766)
(1 998)
(2 081)
(1 742)
(1 741)
(1 718)
(2 410)
(2 950)
(2 913)
(1 899)
(1 957)
(1 492)
(1 405)
(1 118)
(705)
(1 136)
(1 036)
(1 694)
(1 955)
(1 664)
(2 028)
(897)
Non-Reccuring Items
0
0
0
0
(43)
0
0
0
(9)
0
0
0
398
10
(11)
115
(12)
196
222
111
(418)
(83)
(89)
(104)
(425)
38
62
74
(76)
334
11
8
285
(111)
81
74
1 166
1 328
1 882
1 912
1 022
Gain/Loss on Disposition of Assets
0
(1)
0
(4)
128
(4)
0
0
(25)
0
0
0
(208)
0
0
0
(252)
0
0
0
(76)
0
0
0
(144)
0
0
0
(98)
0
0
0
203
0
0
0
(57)
0
0
0
(32)
Total Other Income
729
744
731
772
716
867
767
665
706
663
650
714
604
418
336
163
325
(102)
(173)
(237)
(66)
(158)
(104)
(375)
132
73
127
467
465
356
601
837
518
703
1 544
1 254
253
184
(927)
(851)
176
Pre-Tax Income
3 993
N/A
4 464
+12%
4 357
-2%
4 310
-1%
3 803
-12%
3 662
-4%
3 240
-12%
2 819
-13%
3 183
+13%
3 194
+0%
4 019
+26%
4 617
+15%
3 677
-20%
3 589
-2%
3 742
+4%
4 553
+22%
4 057
-11%
3 143
-23%
5 552
+77%
5 905
+6%
6 445
+9%
7 762
+20%
7 785
+0%
7 790
+0%
7 934
+2%
7 087
-11%
6 034
-15%
7 020
+16%
7 794
+11%
8 609
+10%
8 844
+3%
7 908
-11%
7 881
0%
7 562
-4%
6 840
-10%
5 961
-13%
3 325
-44%
2 283
-31%
376
-84%
(1 022)
N/A
300
N/A
Net Income
Tax Provision
(751)
(895)
(894)
(930)
(1 094)
(1 095)
(1 028)
(999)
(1 232)
(1 256)
(1 489)
(1 602)
(986)
(920)
(871)
(1 038)
(1 107)
(892)
(1 457)
(1 539)
(2 163)
(2 456)
(2 468)
(2 536)
(2 756)
(2 513)
(2 634)
(2 732)
(2 638)
(2 826)
(2 657)
(2 607)
(2 668)
(2 598)
(2 428)
(2 225)
(1 585)
(1 550)
(1 041)
(751)
(1 588)
Income from Continuing Operations
3 243
3 570
3 464
3 380
2 709
2 568
2 214
1 822
1 951
1 941
2 532
3 017
2 690
2 669
2 871
3 515
2 950
2 252
4 096
4 367
4 281
5 306
5 318
5 255
5 178
4 575
3 400
4 289
5 156
5 784
6 188
5 301
5 213
4 964
4 413
3 736
1 740
733
(665)
(1 773)
(1 287)
Income to Minority Interest
(28)
(80)
(167)
(159)
(286)
(212)
(123)
(77)
66
82
260
210
(4)
308
(159)
(494)
(114)
(68)
(695)
(1 031)
(1 021)
(1 411)
(1 422)
(1 381)
(1 485)
(1 167)
(1 229)
(1 596)
(2 312)
(2 855)
(2 955)
(2 457)
(2 280)
(1 977)
(1 556)
(1 190)
(527)
(128)
452
667
1 313
Net Income (Common)
3 215
N/A
3 490
+9%
3 297
-6%
3 221
-2%
2 423
-25%
2 355
-3%
2 089
-11%
1 743
-17%
2 017
+16%
2 022
+0%
2 791
+38%
3 226
+16%
2 687
-17%
2 976
+11%
2 712
-9%
3 021
+11%
2 837
-6%
2 183
-23%
3 400
+56%
3 335
-2%
3 260
-2%
3 895
+19%
3 896
+0%
3 874
-1%
3 694
-5%
3 379
-9%
2 143
-37%
2 647
+24%
2 883
+9%
2 991
+4%
2 894
-3%
2 884
0%
2 165
-25%
2 272
+5%
2 058
-9%
1 845
-10%
350
-81%
(291)
N/A
(1 021)
-251%
(2 426)
-138%
(857)
+65%
EPS (Diluted)
0.37
N/A
0.4
+8%
0.36
-10%
0.35
-3%
0.26
-26%
0.25
-4%
0.23
-8%
0.19
-17%
0.21
+11%
0.22
+5%
0.24
+9%
0.31
+29%
0.25
-19%
0.27
+8%
0.25
-7%
0.28
+12%
0.27
-4%
0.2
-26%
0.28
+40%
0.3
+7%
0.31
+3%
0.36
+16%
0.37
+3%
0.34
-8%
0.35
+3%
0.32
-9%
0.2
-38%
0.25
+25%
0.27
+8%
0.28
+4%
0.27
-4%
0.27
N/A
0.2
-26%
0.21
+5%
0.19
-10%
0.17
-11%
0.03
-82%
-0.03
N/A
-0.1
-233%
-0.23
-130%
-0.08
+65%

See Also

Summary
BBMPY intrinsic value, competitors valuation, and company profile.
DCF Valuation
BBMPY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BBMPY stock valuation using valuation multiples.
Wall Street Estimates
BBMPY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BBMPY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.