Brewbilt Manufacturing Inc
OTC:BBRW
Income Statement
Earnings Waterfall
Brewbilt Manufacturing Inc
Income Statement
Brewbilt Manufacturing Inc
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
|
| Revenue |
1
N/A
|
1
+0%
|
2
+120%
|
1
-27%
|
1
+16%
|
2
+24%
|
1
-35%
|
1
+5%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
0
N/A
|
0
-1%
|
1
+67%
|
0
-30%
|
0
-4%
|
0
+16%
|
0
-33%
|
0
+3%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(8)
|
(8)
|
(8)
|
(8)
|
(4)
|
(5)
|
(5)
|
(4)
|
|
| Selling, General & Administrative |
(8)
|
(8)
|
(8)
|
(8)
|
(4)
|
(5)
|
(4)
|
(4)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(7)
N/A
|
(8)
-3%
|
(7)
+4%
|
(8)
-4%
|
(4)
+51%
|
(4)
-13%
|
(4)
-1%
|
(4)
+4%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(2)
|
(1)
|
(3)
|
(1)
|
(3)
|
(4)
|
(1)
|
(3)
|
|
| Non-Reccuring Items |
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(12)
N/A
|
(11)
+5%
|
(12)
-7%
|
(10)
+15%
|
(7)
+26%
|
(8)
-13%
|
(5)
+38%
|
(7)
-38%
|
|
| Net Income | |||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(12)
|
(11)
|
(12)
|
(10)
|
(7)
|
(8)
|
(5)
|
(7)
|
|
| Net Income (Common) |
(12)
N/A
|
(11)
+5%
|
(12)
-7%
|
(10)
+15%
|
(7)
+26%
|
(8)
-13%
|
(5)
+38%
|
(7)
-38%
|
|
| EPS (Diluted) |
-0.63
N/A
|
-0.3
+52%
|
-36.72
-12 140%
|
-8.92
+76%
|
-5.41
+39%
|
-0.66
+88%
|
-0.04
+94%
|
-0.01
+75%
|
|