Bluestone Resources Inc
OTC:BBSRF
Income Statement
Earnings Waterfall
Bluestone Resources Inc
Income Statement
Bluestone Resources Inc
| Nov-2004 | Feb-2005 | May-2005 | Aug-2005 | Nov-2005 | Feb-2006 | May-2006 | Aug-2006 | Nov-2006 | Feb-2007 | May-2007 | Aug-2007 | Nov-2007 | Feb-2008 | May-2008 | Aug-2008 | Nov-2008 | Feb-2009 | May-2009 | Aug-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(9)
|
(9)
|
(9)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(4)
|
(9)
|
(15)
|
(19)
|
(25)
|
(24)
|
(22)
|
(21)
|
(21)
|
(21)
|
(23)
|
(25)
|
(28)
|
(29)
|
(30)
|
(31)
|
(29)
|
(29)
|
(30)
|
(26)
|
(21)
|
(17)
|
(11)
|
(9)
|
(7)
|
(6)
|
(7)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(4)
|
(4)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(6)
|
(11)
|
(14)
|
(19)
|
(17)
|
(15)
|
(14)
|
(15)
|
(15)
|
(16)
|
(18)
|
(20)
|
(15)
|
(16)
|
(17)
|
(23)
|
(22)
|
(23)
|
(19)
|
(16)
|
(12)
|
(7)
|
(5)
|
(4)
|
(4)
|
(4)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(8)
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
-8%
|
(1)
+43%
|
(1)
-2%
|
(1)
-18%
|
(1)
-4%
|
(1)
-28%
|
(2)
-62%
|
(2)
+1%
|
(2)
-6%
|
(2)
-4%
|
(1)
+23%
|
(2)
-18%
|
(2)
-5%
|
(2)
+4%
|
(2)
-1%
|
(1)
+23%
|
(1)
-13%
|
(1)
+3%
|
(1)
+26%
|
(1)
-1%
|
(1)
-7%
|
(2)
-111%
|
(1)
+44%
|
(2)
-36%
|
(2)
-39%
|
(2)
+3%
|
(2)
+6%
|
(1)
+35%
|
(9)
-514%
|
(9)
+1%
|
(9)
-2%
|
(1)
+86%
|
(1)
+2%
|
(1)
+19%
|
(1)
+22%
|
(1)
+37%
|
(0)
+34%
|
(0)
+27%
|
(0)
+4%
|
(0)
+1%
|
(0)
-107%
|
(0)
+57%
|
(0)
+10%
|
(0)
+15%
|
(2)
-934%
|
(2)
+1%
|
(2)
+1%
|
(0)
+94%
|
(1)
-1 053%
|
(1)
-22%
|
(4)
-207%
|
(9)
-147%
|
(15)
-67%
|
(19)
-22%
|
(25)
-32%
|
(24)
+5%
|
(22)
+9%
|
(21)
+4%
|
(21)
-1%
|
(21)
-2%
|
(23)
-8%
|
(25)
-9%
|
(28)
-9%
|
(29)
-7%
|
(30)
-3%
|
(31)
-2%
|
(29)
+5%
|
(29)
+1%
|
(30)
-2%
|
(26)
+13%
|
(21)
+17%
|
(17)
+20%
|
(11)
+35%
|
(9)
+22%
|
(7)
+15%
|
(6)
+13%
|
(7)
-7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(0)
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
(2)
|
2
|
2
|
2
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+28%
|
(1)
+32%
|
(1)
N/A
|
(3)
-341%
|
1
N/A
|
1
-11%
|
1
-61%
|
(3)
N/A
|
(3)
-10%
|
(4)
-4%
|
(3)
+9%
|
(2)
+42%
|
(2)
-4%
|
(2)
+4%
|
(2)
+14%
|
(2)
N/A
|
(1)
+9%
|
(1)
+3%
|
(2)
-33%
|
(2)
-7%
|
(2)
-7%
|
(2)
-12%
|
(2)
+23%
|
(2)
-19%
|
(2)
-15%
|
(2)
+4%
|
(2)
+6%
|
(10)
-333%
|
(9)
+7%
|
(9)
+1%
|
(9)
-3%
|
(4)
+55%
|
(4)
0%
|
(4)
+4%
|
(4)
-2%
|
(1)
+81%
|
(1)
+22%
|
(1)
-22%
|
(0)
+40%
|
(0)
-3%
|
(0)
-11%
|
(0)
+55%
|
(0)
-5%
|
(2)
-632%
|
(2)
+3%
|
(2)
+1%
|
(2)
+3%
|
(1)
+50%
|
(1)
-27%
|
(1)
-12%
|
(3)
-202%
|
(8)
-143%
|
(14)
-72%
|
(18)
-27%
|
(24)
-31%
|
(23)
+1%
|
(21)
+8%
|
(21)
+2%
|
(23)
-8%
|
(24)
-7%
|
(25)
-6%
|
(28)
-9%
|
(30)
-9%
|
(31)
-2%
|
(33)
-6%
|
(32)
+3%
|
(30)
+8%
|
(29)
+2%
|
(30)
-2%
|
(27)
+10%
|
(23)
+15%
|
(19)
+18%
|
(12)
+34%
|
(10)
+18%
|
(8)
+20%
|
(7)
+9%
|
(8)
-9%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
1
|
0
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
2
|
2
|
1
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(9)
|
(9)
|
(9)
|
(9)
|
(4)
|
(4)
|
(4)
|
(4)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(8)
|
(14)
|
(18)
|
(26)
|
(25)
|
(23)
|
(23)
|
(22)
|
(24)
|
(25)
|
(28)
|
(31)
|
(31)
|
(33)
|
(32)
|
(29)
|
(29)
|
(29)
|
(27)
|
(23)
|
(19)
|
(13)
|
(10)
|
(8)
|
(7)
|
(8)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+1%
|
(1)
+39%
|
(1)
+6%
|
(2)
-312%
|
2
N/A
|
2
-8%
|
1
-36%
|
(3)
N/A
|
(3)
-12%
|
(3)
-5%
|
(3)
+10%
|
(1)
+48%
|
(0)
+68%
|
(0)
+17%
|
(0)
+63%
|
(0)
-227%
|
(2)
-231%
|
(2)
+2%
|
(2)
-29%
|
(2)
+6%
|
(2)
-10%
|
(2)
-12%
|
(2)
+23%
|
(2)
-19%
|
(2)
-16%
|
(2)
+4%
|
(2)
+9%
|
(9)
-319%
|
(9)
+2%
|
(9)
+1%
|
(9)
-3%
|
(4)
+57%
|
(4)
N/A
|
(4)
+4%
|
(4)
-2%
|
(1)
+81%
|
(1)
+21%
|
(1)
-22%
|
(0)
+40%
|
(0)
-3%
|
(0)
-11%
|
(0)
+55%
|
(0)
-5%
|
(2)
-632%
|
(2)
+3%
|
(2)
+1%
|
(2)
+3%
|
(1)
+50%
|
(1)
-27%
|
(1)
-12%
|
(3)
-202%
|
(8)
-143%
|
(14)
-72%
|
(18)
-27%
|
(26)
-42%
|
(25)
+2%
|
(23)
+7%
|
(23)
+1%
|
(22)
+3%
|
(24)
-8%
|
(25)
-6%
|
(28)
-11%
|
(31)
-9%
|
(31)
-1%
|
(33)
-6%
|
(32)
+5%
|
(29)
+7%
|
(29)
+2%
|
(29)
-3%
|
(27)
+7%
|
(23)
+17%
|
(19)
+15%
|
(13)
+34%
|
(10)
+23%
|
(8)
+14%
|
(7)
+13%
|
(8)
-6%
|
|
| EPS (Diluted) |
-88
N/A
|
-43.5
+51%
|
-17.66
+59%
|
-16.66
+6%
|
-68.66
-312%
|
62.25
N/A
|
57
-8%
|
29.2
-49%
|
-68
N/A
|
-60.79
+11%
|
-63.6
-5%
|
-47.83
+25%
|
-29.79
+38%
|
-7.99
+73%
|
-6.66
+17%
|
-2.49
+63%
|
-8.16
-228%
|
-27
-231%
|
-26.33
+2%
|
-29.14
-11%
|
-27.28
+6%
|
-30
-10%
|
-29.37
+2%
|
-17.99
+39%
|
-23.77
-32%
|
-20.75
+13%
|
-18.46
+11%
|
-16.84
+9%
|
-70.61
-319%
|
-63.99
+9%
|
-36.83
+42%
|
-38.04
-3%
|
-17.26
+55%
|
-11.67
+32%
|
-10.27
+12%
|
-10.43
-2%
|
-2.08
+80%
|
-1.58
+24%
|
-2
-27%
|
-1.18
+41%
|
-1.23
-4%
|
-1.36
-11%
|
-0.61
+55%
|
-0.06
+90%
|
-0.77
-1 183%
|
-0.38
+51%
|
-0.39
-3%
|
-0.38
+3%
|
-0.18
+53%
|
-0.24
-33%
|
-0.27
-13%
|
-0.06
+78%
|
-0.12
-100%
|
-0.23
-92%
|
-0.29
-26%
|
-0.4
-38%
|
-0.39
+3%
|
-0.28
+28%
|
-0.27
+4%
|
-0.29
-7%
|
-0.29
N/A
|
-0.21
+28%
|
-0.19
+10%
|
-0.25
-32%
|
-0.22
+12%
|
-0.23
-5%
|
-0.21
+9%
|
-0.2
+5%
|
-0.19
+5%
|
-0.2
-5%
|
-0.18
+10%
|
-0.15
+17%
|
-0.13
+13%
|
-0.08
+38%
|
-0.06
+25%
|
-0.05
+17%
|
-0.05
N/A
|
-0.05
N/A
|
|