Michigan Brewery Inc
OTC:BBUCQ

Watchlist Manager
Michigan Brewery Inc Logo
Michigan Brewery Inc
OTC:BBUCQ
Watchlist
Price: 0.0002 USD Market Closed
Market Cap: $10k

Income Statement

Earnings Waterfall
Michigan Brewery Inc

Income Statement
Michigan Brewery Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-1995 Mar-1996 Jun-1996 Sep-1996 Dec-1996 Mar-1997 Jun-1997 Sep-1997 Dec-1997 Mar-1998 Jun-1998 Sep-1998 Jan-1999 Apr-1999 Jul-1999 Oct-1999 Jan-2000 Apr-2000 Jul-2000 Oct-2000 Dec-2000 Apr-2001 Jul-2001 Sep-2001 Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003
Revenue
Revenue
3
N/A
4
+34%
4
+21%
5
+4%
4
-4%
5
+5%
5
+16%
6
+12%
9
+54%
12
+31%
14
+15%
16
+14%
16
-1%
15
-4%
15
-2%
14
-2%
14
-3%
14
+3%
14
+2%
15
+4%
17
+10%
18
+7%
18
+3%
18
0%
17
-4%
17
-2%
17
+0%
17
-1%
16
-3%
16
-3%
19
+21%
19
-2%
Gross Profit
Cost of Revenue
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(6)
(7)
(9)
(10)
(10)
(10)
(9)
(9)
(9)
(9)
(9)
(10)
(11)
(11)
(12)
(11)
(10)
(10)
(10)
(10)
(10)
(10)
(12)
(12)
Gross Profit
1
N/A
1
+46%
1
+56%
2
+20%
2
-4%
2
+10%
2
+18%
2
+12%
4
+56%
5
+30%
5
+14%
6
+12%
6
-3%
5
-4%
5
-2%
5
0%
5
-2%
5
+4%
5
+1%
5
+2%
6
+7%
6
+8%
7
+6%
7
+5%
7
+2%
7
-1%
7
+1%
7
-2%
7
-4%
6
-5%
8
+19%
7
-4%
Operating Income
Operating Expenses
(1)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(4)
(5)
(5)
(6)
(6)
(6)
(6)
(6)
(5)
(5)
(5)
(6)
(7)
(7)
(8)
(7)
(7)
(7)
(7)
(7)
(7)
(8)
(9)
(9)
Selling, General & Administrative
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(4)
(4)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(7)
(7)
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
Operating Income
(1)
N/A
(1)
-33%
(1)
+14%
(1)
+7%
(1)
N/A
(1)
-6%
(1)
+4%
(1)
-10%
(1)
+26%
(0)
+54%
(0)
+3%
(0)
+53%
(0)
-37%
(1)
-149%
(1)
+2%
(0)
+26%
(0)
+18%
0
N/A
0
N/A
(1)
N/A
(1)
-83%
(1)
+16%
(1)
+9%
(0)
+65%
(0)
+88%
(0)
-559%
(0)
+15%
(0)
-71%
(0)
+9%
(1)
-284%
(2)
-30%
(2)
-6%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
Total Other Income
0
0
0
0
0
1
1
0
(0)
0
0
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
Pre-Tax Income
(1)
N/A
(1)
-32%
(1)
+10%
(1)
+15%
(1)
+37%
(1)
+4%
(1)
+12%
(1)
-36%
(1)
-30%
(1)
+20%
(1)
-13%
(1)
+5%
(1)
-14%
(1)
-34%
(1)
-1%
(1)
+7%
(1)
-1%
(1)
+10%
(1)
-26%
(2)
-67%
(3)
-34%
(3)
+3%
(3)
+3%
(3)
+18%
(2)
+12%
(2)
-12%
(2)
N/A
(3)
-5%
(4)
-40%
(4)
-2%
(4)
-18%
(4)
-2%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(3)
(4)
(4)
(4)
(4)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
Net Income (Common)
(1)
N/A
(1)
-32%
(1)
+10%
(1)
+15%
(1)
+37%
(1)
+4%
(1)
+12%
(1)
-36%
(1)
-30%
(1)
-13%
(1)
-9%
(1)
+4%
(1)
-10%
(1)
+0%
(1)
-1%
(1)
+7%
(1)
-1%
(1)
+10%
(1)
-25%
(2)
-63%
(3)
-34%
(3)
+3%
(3)
+4%
(2)
+17%
(2)
+14%
(2)
-15%
(2)
N/A
(3)
-5%
(4)
-41%
(4)
-2%
(4)
-18%
(4)
-2%
EPS (Diluted)
-3.05
N/A
-3.53
-16%
-3.04
+14%
-1.46
+52%
-1.2
+18%
-0.88
+27%
-0.78
+11%
-1.05
-35%
-1.37
-30%
-1.55
-13%
-1.69
-9%
-1.63
+4%
-1.79
-10%
-1.77
+1%
-1.77
N/A
-1.62
+8%
-1.66
-2%
-1.49
+10%
-1.86
-25%
-3.04
-63%
-4.08
-34%
-3.78
+7%
-3.6
+5%
-2.91
+19%
-2.53
+13%
-2.78
-10%
-2.82
-1%
-2.95
-5%
-4.19
-42%
-4.28
-2%
-5.04
-18%
-5.12
-2%