Banco Santander SA
OTC:BCDRF
Balance Sheet
Balance Sheet Decomposition
Banco Santander SA
Banco Santander SA
Balance Sheet
Banco Santander SA
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
162 973
|
172 504
|
346 551
|
403 089
|
485 412
|
541 041
|
634 884
|
679 105
|
724 050
|
735 577
|
703 073
|
658 467
|
730 329
|
778 879
|
773 919
|
830 051
|
850 611
|
896 515
|
880 497
|
939 418
|
996 504
|
992 165
|
994 421
|
1 002 053
|
|
| Investments |
84 790
|
104 741
|
224 103
|
300 087
|
245 439
|
251 912
|
269 406
|
295 081
|
327 482
|
234 139
|
252 212
|
224 185
|
280 571
|
298 317
|
321 928
|
349 066
|
355 591
|
362 549
|
346 970
|
349 091
|
405 266
|
477 450
|
532 569
|
574 972
|
|
| PP&E Net |
5 584
|
5 058
|
10 585
|
9 993
|
10 111
|
9 459
|
8 502
|
8 996
|
11 142
|
9 995
|
10 315
|
9 974
|
16 889
|
19 335
|
20 770
|
20 650
|
24 594
|
34 262
|
31 772
|
32 342
|
33 044
|
32 926
|
31 212
|
26 416
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
8 502
|
8 996
|
11 142
|
9 995
|
10 315
|
9 974
|
16 889
|
19 335
|
20 770
|
20 650
|
24 594
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
4 763
|
5 732
|
6 788
|
6 805
|
7 644
|
8 008
|
9 027
|
9 493
|
10 252
|
10 997
|
10 585
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
413
|
2 211
|
2 444
|
2 202
|
1 787
|
2 778
|
3 442
|
2 994
|
3 436
|
2 960
|
2 853
|
2 470
|
2 697
|
2 914
|
3 094
|
3 441
|
3 437
|
3 871
|
4 904
|
5 854
|
5 821
|
5 350
|
|
| Goodwill |
9 955
|
7 385
|
15 091
|
14 018
|
14 513
|
13 831
|
18 836
|
22 865
|
24 622
|
25 089
|
24 626
|
23 281
|
27 548
|
26 960
|
26 724
|
25 769
|
25 466
|
24 246
|
12 471
|
12 713
|
13 741
|
14 017
|
13 438
|
11 958
|
|
| Long-Term Investments |
4 435
|
4 622
|
3 748
|
3 031
|
5 006
|
15 689
|
1 323
|
164
|
273
|
4 155
|
4 454
|
5 536
|
3 471
|
3 251
|
4 836
|
6 184
|
7 588
|
8 772
|
7 622
|
7 525
|
7 615
|
7 646
|
7 277
|
7 052
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
8 625
|
9 246
|
9 484
|
21 009
|
23 912
|
21 616
|
23 374
|
25 651
|
27 035
|
26 234
|
27 953
|
28 478
|
27 557
|
39 094
|
29 699
|
28 262
|
24 326
|
25 519
|
25 585
|
24 782
|
23 849
|
93 955
|
|
| Other Assets |
33 878
|
32 298
|
37 017
|
37 244
|
34 540
|
22 920
|
32 459
|
38 016
|
41 923
|
141 259
|
148 529
|
95 223
|
119 716
|
117 421
|
114 319
|
100 255
|
97 609
|
105 215
|
97 189
|
79 627
|
94 827
|
87 942
|
96 061
|
51 120
|
|
| Total Assets |
324 208
N/A
|
351 791
+9%
|
664 486
+89%
|
809 107
+22%
|
833 873
+3%
|
912 915
+9%
|
1 049 632
+15%
|
1 110 529
+6%
|
1 217 501
+10%
|
1 251 009
+3%
|
1 269 645
+1%
|
1 115 763
-12%
|
1 266 296
+13%
|
1 340 260
+6%
|
1 339 125
0%
|
1 444 305
+8%
|
1 459 271
+1%
|
1 522 695
+4%
|
1 508 250
-1%
|
1 595 835
+6%
|
1 734 659
+9%
|
1 797 062
+4%
|
1 837 081
+2%
|
1 867 515
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accrued Liabilities |
0
|
0
|
4 382
|
3 049
|
2 999
|
3 908
|
4 594
|
5 439
|
4 891
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
37 353
|
26 588
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Deposits |
181 284
|
208 328
|
321 196
|
408 386
|
387 995
|
417 057
|
509 259
|
598 292
|
707 663
|
742 070
|
761 288
|
697 400
|
789 880
|
847 051
|
829 118
|
939 291
|
968 405
|
999 528
|
1 033 989
|
1 105 866
|
1 162 407
|
1 160 304
|
1 155 245
|
1 102 824
|
|
| Other Interest Bearing Liabilities |
31 289
|
44 441
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18 221
|
19 245
|
16 410
|
19 468
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
625
|
1 101
|
762
|
2 412
|
2 305
|
3 337
|
4 306
|
5 101
|
5 162
|
4 254
|
4 852
|
2 160
|
2 679
|
2 755
|
2 567
|
2 800
|
2 349
|
2 187
|
3 040
|
3 846
|
3 322
|
3 664
|
|
| Total Current Liabilities |
37 353
|
26 588
|
5 007
|
4 149
|
3 761
|
6 320
|
6 898
|
8 776
|
9 198
|
5 101
|
5 162
|
4 254
|
4 852
|
2 160
|
2 679
|
2 755
|
2 567
|
2 800
|
2 349
|
2 187
|
3 040
|
3 846
|
3 322
|
3 664
|
|
| Long-Term Debt |
12 450
|
11 221
|
141 309
|
177 604
|
234 492
|
269 479
|
275 277
|
248 768
|
223 347
|
220 287
|
224 206
|
191 615
|
214 021
|
226 182
|
228 869
|
217 966
|
246 619
|
261 977
|
235 269
|
246 163
|
280 339
|
308 579
|
325 521
|
324 390
|
|
| Deferred Income Tax |
0
|
0
|
2 871
|
2 767
|
3 778
|
3 744
|
3 464
|
3 667
|
4 312
|
2 865
|
2 603
|
1 825
|
4 527
|
5 565
|
5 694
|
4 837
|
5 568
|
6 522
|
5 933
|
6 462
|
6 428
|
6 086
|
6 276
|
5 904
|
|
| Minority Interest |
6 037
|
5 440
|
2 085
|
2 848
|
2 221
|
2 358
|
2 415
|
5 204
|
5 896
|
6 354
|
9 415
|
9 314
|
8 909
|
10 713
|
11 761
|
12 344
|
10 889
|
10 588
|
9 846
|
10 123
|
8 481
|
8 818
|
8 726
|
9 578
|
|
| Other Liabilities |
31 837
|
30 712
|
157 603
|
173 574
|
156 775
|
158 756
|
194 732
|
177 156
|
192 066
|
181 651
|
175 929
|
124 617
|
143 834
|
160 549
|
170 066
|
172 623
|
128 751
|
141 209
|
139 388
|
138 104
|
184 860
|
214 006
|
239 390
|
317 985
|
|
| Total Liabilities |
300 250
N/A
|
326 729
+9%
|
630 071
+93%
|
769 328
+22%
|
789 021
+3%
|
857 715
+9%
|
992 045
+16%
|
1 041 863
+5%
|
1 142 482
+10%
|
1 176 549
+3%
|
1 197 848
+2%
|
1 045 435
-13%
|
1 185 491
+13%
|
1 252 220
+6%
|
1 248 187
0%
|
1 349 816
+8%
|
1 362 799
+1%
|
1 422 624
+4%
|
1 426 774
+0%
|
1 508 905
+6%
|
1 645 555
+9%
|
1 701 639
+3%
|
1 738 480
+2%
|
1 764 345
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 384
|
2 384
|
3 127
|
3 127
|
3 127
|
3 127
|
3 997
|
4 114
|
4 165
|
4 455
|
5 161
|
5 667
|
6 292
|
7 217
|
7 291
|
8 068
|
8 118
|
8 309
|
8 670
|
8 670
|
8 397
|
8 092
|
7 576
|
7 345
|
|
| Retained Earnings |
21 574
|
22 677
|
10 484
|
14 924
|
19 885
|
25 432
|
29 745
|
33 550
|
36 488
|
38 310
|
39 383
|
42 231
|
46 976
|
51 726
|
56 157
|
60 056
|
64 566
|
67 543
|
56 812
|
68 397
|
76 307
|
85 190
|
94 900
|
106 060
|
|
| Additional Paid In Capital |
0
|
0
|
20 370
|
20 370
|
20 370
|
20 370
|
28 104
|
29 305
|
29 457
|
31 223
|
37 412
|
36 804
|
38 611
|
45 001
|
44 912
|
51 053
|
50 993
|
52 446
|
52 013
|
47 979
|
46 273
|
44 373
|
40 079
|
36 792
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 933
|
2 884
|
2 866
|
3 582
|
3 165
|
3 931
|
4 033
|
22 141
|
22 032
|
33 144
|
32 719
|
35 628
|
35 020
|
36 595
|
37 974
|
|
| Treasury Stock |
0
|
0
|
127
|
53
|
127
|
0
|
421
|
30
|
192
|
251
|
287
|
9
|
10
|
210
|
7
|
22
|
59
|
31
|
69
|
894
|
675
|
1 078
|
68
|
96
|
|
| Other Equity |
0
|
0
|
560
|
1 410
|
1 596
|
6 271
|
3 838
|
1 727
|
5 101
|
2 656
|
6 988
|
11 499
|
7 482
|
12 529
|
13 484
|
20 633
|
5 005
|
6 164
|
2 806
|
4 503
|
5 570
|
6 134
|
7 291
|
8 957
|
|
| Total Equity |
23 958
N/A
|
25 061
+5%
|
34 415
+37%
|
39 778
+16%
|
44 852
+13%
|
55 200
+23%
|
57 587
+4%
|
68 667
+19%
|
75 018
+9%
|
74 460
-1%
|
71 797
-4%
|
70 328
-2%
|
80 805
+15%
|
88 040
+9%
|
90 938
+3%
|
94 489
+4%
|
96 472
+2%
|
100 071
+4%
|
81 476
-19%
|
86 930
+7%
|
89 104
+3%
|
95 423
+7%
|
98 601
+3%
|
103 170
+5%
|
|
| Total Liabilities & Equity |
324 208
N/A
|
351 791
+9%
|
664 486
+89%
|
809 107
+22%
|
833 873
+3%
|
912 915
+9%
|
1 049 632
+15%
|
1 110 529
+6%
|
1 217 501
+10%
|
1 251 009
+3%
|
1 269 645
+1%
|
1 115 763
-12%
|
1 266 296
+13%
|
1 340 260
+6%
|
1 339 125
0%
|
1 444 305
+8%
|
1 459 271
+1%
|
1 522 695
+4%
|
1 508 250
-1%
|
1 595 835
+6%
|
1 734 659
+9%
|
1 797 062
+4%
|
1 837 081
+2%
|
1 867 515
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
8 024
|
8 024
|
10 524
|
10 524
|
10 524
|
10 524
|
12 433
|
12 792
|
12 814
|
10 067
|
9 907
|
12 946
|
14 375
|
15 616
|
15 658
|
16 938
|
16 930
|
17 332
|
17 312
|
17 063
|
16 551
|
15 886
|
15 137
|
14 678
|
|