Becker Milk Co Ltd
OTC:BCKMF
Income Statement
Earnings Waterfall
Becker Milk Co Ltd
Income Statement
Becker Milk Co Ltd
| Jan-2002 | Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
5
N/A
|
4
-2%
|
4
-2%
|
4
-14%
|
4
-2%
|
4
-1%
|
4
-1%
|
4
-1%
|
4
+1%
|
4
-4%
|
4
+3%
|
4
+2%
|
4
0%
|
4
-1%
|
4
+2%
|
4
-2%
|
4
+2%
|
4
+1%
|
4
-1%
|
4
+1%
|
4
-7%
|
4
+4%
|
4
+2%
|
4
N/A
|
4
+14%
|
4
-4%
|
4
+1%
|
4
+1%
|
4
-5%
|
4
+2%
|
4
+1%
|
4
0%
|
4
-1%
|
4
N/A
|
4
+0%
|
4
+0%
|
4
+2%
|
4
0%
|
4
-1%
|
4
+0%
|
4
+2%
|
4
+0%
|
4
+1%
|
4
+0%
|
4
-2%
|
4
+0%
|
4
-1%
|
4
-1%
|
4
-1%
|
4
-1%
|
4
-1%
|
4
-1%
|
4
+1%
|
4
+1%
|
4
0%
|
4
+1%
|
4
-1%
|
4
-5%
|
4
-2%
|
4
-1%
|
4
-2%
|
4
+2%
|
4
-1%
|
4
-3%
|
3
-3%
|
3
-4%
|
3
-4%
|
3
-3%
|
3
-2%
|
3
+4%
|
3
+1%
|
3
+2%
|
3
+2%
|
3
-4%
|
3
-1%
|
3
-2%
|
3
-3%
|
3
+3%
|
3
-1%
|
3
-1%
|
3
-2%
|
3
-10%
|
3
-1%
|
3
-2%
|
3
+4%
|
3
+6%
|
3
+2%
|
3
+3%
|
3
+1%
|
3
+1%
|
3
0%
|
3
-1%
|
3
0%
|
3
0%
|
3
0%
|
3
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
2
+94%
|
3
+54%
|
3
+30%
|
3
-1%
|
3
+1%
|
4
+2%
|
4
+1%
|
4
+3%
|
4
+1%
|
4
-3%
|
4
+0%
|
4
-2%
|
3
-1%
|
3
-1%
|
3
-1%
|
3
+0%
|
3
-1%
|
3
+1%
|
3
+1%
|
3
0%
|
3
+0%
|
3
-1%
|
3
-6%
|
3
-2%
|
3
-1%
|
3
-3%
|
3
+3%
|
3
-1%
|
3
-3%
|
3
-4%
|
3
-6%
|
3
-5%
|
3
-2%
|
2
-3%
|
3
+5%
|
3
+2%
|
3
+2%
|
3
+2%
|
3
-2%
|
3
-1%
|
3
-1%
|
3
-3%
|
2
-5%
|
2
-2%
|
2
-2%
|
2
-4%
|
2
-3%
|
2
0%
|
2
-1%
|
2
+7%
|
2
+6%
|
2
+2%
|
3
+3%
|
3
+3%
|
3
+0%
|
3
0%
|
3
-2%
|
3
-2%
|
3
N/A
|
3
0%
|
2
-3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
1
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
1
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
2
N/A
|
2
-18%
|
2
-9%
|
1
-41%
|
1
-7%
|
1
+24%
|
1
-9%
|
1
-5%
|
1
+8%
|
1
-9%
|
4
+374%
|
1
-67%
|
2
+51%
|
2
-29%
|
1
-10%
|
1
-10%
|
2
+19%
|
2
-1%
|
2
-2%
|
2
+5%
|
1
-9%
|
2
+15%
|
2
-3%
|
2
-3%
|
1
-6%
|
1
-12%
|
1
-4%
|
1
+5%
|
1
+12%
|
2
+12%
|
2
+10%
|
2
+2%
|
2
+1%
|
2
+7%
|
2
+6%
|
2
+4%
|
2
+7%
|
2
-7%
|
2
-3%
|
2
-2%
|
2
+3%
|
2
+11%
|
2
+4%
|
3
+3%
|
2
-3%
|
2
-1%
|
2
-10%
|
3
+16%
|
2
-26%
|
2
-8%
|
2
-3%
|
2
-2%
|
2
+21%
|
2
+7%
|
2
-2%
|
2
-2%
|
2
+5%
|
2
-9%
|
2
-2%
|
2
-2%
|
2
-8%
|
2
+5%
|
2
+1%
|
2
-3%
|
2
-4%
|
2
-9%
|
1
-10%
|
1
-4%
|
1
-6%
|
1
+8%
|
2
+22%
|
2
+3%
|
2
-9%
|
1
-6%
|
1
-5%
|
1
-8%
|
1
-12%
|
1
-11%
|
1
-4%
|
1
+1%
|
1
-10%
|
1
-22%
|
1
-2%
|
1
-5%
|
1
+33%
|
1
+30%
|
1
+5%
|
1
+7%
|
1
+6%
|
1
+2%
|
1
0%
|
1
-5%
|
1
-3%
|
1
+0%
|
1
-3%
|
1
-8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
1
|
1
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
3
|
3
|
3
|
3
|
6
|
6
|
3
|
3
|
(2)
|
(1)
|
0
|
0
|
(1)
|
(0)
|
2
|
2
|
2
|
1
|
0
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
3
|
3
|
0
|
2
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
2
N/A
|
1
-33%
|
1
-1%
|
1
-40%
|
1
+20%
|
1
+37%
|
1
-10%
|
2
+64%
|
4
+94%
|
4
+13%
|
4
+6%
|
4
-12%
|
2
-43%
|
1
-36%
|
1
N/A
|
1
-10%
|
1
+7%
|
2
+11%
|
2
+1%
|
2
+8%
|
2
-2%
|
2
+4%
|
2
-6%
|
2
-3%
|
1
-6%
|
1
-13%
|
1
-2%
|
1
+5%
|
1
+12%
|
2
+12%
|
2
+10%
|
2
+2%
|
2
+1%
|
2
+7%
|
3
+47%
|
3
+11%
|
4
+11%
|
4
+2%
|
3
-29%
|
2
-16%
|
3
+41%
|
4
+28%
|
4
-5%
|
4
-4%
|
3
-26%
|
2
-35%
|
2
+13%
|
2
+1%
|
1
-41%
|
0
-75%
|
0
-34%
|
0
+111%
|
1
+183%
|
2
+119%
|
3
+5%
|
3
-3%
|
2
-9%
|
3
+51%
|
3
-6%
|
3
-1%
|
3
-15%
|
3
+5%
|
3
+14%
|
3
+1%
|
4
+13%
|
3
-18%
|
3
-14%
|
3
-1%
|
3
-1%
|
2
-34%
|
2
+7%
|
2
-3%
|
2
-1%
|
1
-32%
|
1
+2%
|
1
-5%
|
1
-12%
|
4
+320%
|
4
-1%
|
4
+1%
|
4
-3%
|
7
+62%
|
6
-4%
|
4
-43%
|
4
+6%
|
(1)
N/A
|
(0)
+50%
|
1
N/A
|
1
+7%
|
0
-75%
|
1
+282%
|
4
+172%
|
4
-1%
|
3
-2%
|
3
-20%
|
2
-40%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
1
|
|
| Income from Continuing Operations |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
4
|
4
|
4
|
4
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
3
|
4
|
3
|
6
|
5
|
3
|
3
|
(1)
|
(1)
|
1
|
1
|
0
|
0
|
2
|
3
|
3
|
3
|
2
|
|
| Net Income (Common) |
1
N/A
|
1
-13%
|
1
+17%
|
1
-16%
|
1
+14%
|
1
-1%
|
1
-9%
|
2
+67%
|
4
+95%
|
4
+12%
|
4
0%
|
3
-16%
|
2
-47%
|
1
-26%
|
1
+1%
|
1
-9%
|
1
-11%
|
1
-17%
|
1
+8%
|
1
+6%
|
1
+6%
|
1
+20%
|
1
+6%
|
1
+5%
|
1
-9%
|
1
-16%
|
1
-12%
|
1
-1%
|
1
+13%
|
1
+14%
|
1
+18%
|
2
+1%
|
2
+33%
|
2
0%
|
3
+31%
|
3
+11%
|
3
-7%
|
3
+7%
|
2
-30%
|
2
-19%
|
2
+50%
|
3
+32%
|
3
-11%
|
3
-4%
|
2
-29%
|
1
-49%
|
1
+42%
|
1
+1%
|
1
-46%
|
0
-79%
|
0
-56%
|
0
+271%
|
1
+227%
|
2
+115%
|
2
+7%
|
2
-4%
|
2
-11%
|
3
+62%
|
3
-5%
|
3
N/A
|
2
-17%
|
2
+6%
|
3
+16%
|
3
+1%
|
3
+14%
|
2
-19%
|
2
-15%
|
2
-1%
|
2
-1%
|
1
-36%
|
1
+8%
|
1
-4%
|
1
-1%
|
1
-38%
|
1
+4%
|
1
-7%
|
1
-10%
|
4
+391%
|
3
-1%
|
4
+2%
|
3
-3%
|
6
+64%
|
5
-4%
|
3
-44%
|
3
+7%
|
(1)
N/A
|
(1)
+28%
|
1
N/A
|
1
+1%
|
0
-85%
|
0
+2%
|
2
+1 539%
|
3
+41%
|
3
-3%
|
3
+7%
|
2
-29%
|
|
| EPS (Diluted) |
0.69
N/A
|
0.61
-12%
|
0.72
+18%
|
0.61
-15%
|
0.64
+5%
|
0.67
+5%
|
0.62
-7%
|
1.03
+66%
|
2.03
+97%
|
2.29
+13%
|
2.28
0%
|
1.91
-16%
|
1.01
-47%
|
0.75
-26%
|
0.75
N/A
|
0.69
-8%
|
0.61
-12%
|
0.51
-16%
|
0.53
+4%
|
0.56
+6%
|
0.61
+9%
|
0.73
+20%
|
0.77
+5%
|
0.81
+5%
|
0.74
-9%
|
0.62
-16%
|
0.54
-13%
|
0.54
N/A
|
0.61
+13%
|
0.69
+13%
|
0.82
+19%
|
0.83
+1%
|
1.11
+34%
|
1.1
-1%
|
1.45
+32%
|
1.6
+10%
|
1.49
-7%
|
1.58
+6%
|
1.12
-29%
|
0.91
-19%
|
1.35
+48%
|
1.78
+32%
|
1.57
-12%
|
1.51
-4%
|
1.07
-29%
|
0.55
-49%
|
0.78
+42%
|
0.78
N/A
|
0.41
-47%
|
0.09
-78%
|
0.03
-67%
|
0.13
+333%
|
0.46
+254%
|
1.01
+120%
|
1.07
+6%
|
1.04
-3%
|
0.93
-11%
|
1.49
+60%
|
1.42
-5%
|
1.41
-1%
|
1.17
-17%
|
1.25
+7%
|
1.43
+14%
|
1.45
+1%
|
1.66
+14%
|
1.35
-19%
|
1.15
-15%
|
1.14
-1%
|
1.12
-2%
|
0.72
-36%
|
0.77
+7%
|
0.74
-4%
|
0.74
N/A
|
0.46
-38%
|
0.48
+4%
|
0.44
-8%
|
0.4
-9%
|
1.96
+390%
|
1.94
-1%
|
1.97
+2%
|
1.91
-3%
|
3.13
+64%
|
3.02
-4%
|
1.7
-44%
|
1.81
+6%
|
-0.43
N/A
|
-0.31
+28%
|
0.46
N/A
|
0.46
N/A
|
0.07
-85%
|
0.07
N/A
|
1.15
+1 543%
|
1.62
+41%
|
1.57
-3%
|
1.69
+8%
|
1.19
-30%
|
|