B Communications Ltd
OTC:BCOMF
Income Statement
Earnings Waterfall
B Communications Ltd
Income Statement
B Communications Ltd
| Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|
| Revenue | ||||
| Interest Expense |
352
|
407
|
443
|
|
| Revenue |
8 986
N/A
|
9 103
+1%
|
8 884
-2%
|
|
| Operating Income | ||||
| Operating Expenses |
(7 189)
|
(7 220)
|
(7 149)
|
|
| Selling, General & Administrative |
(5 273)
|
(5 307)
|
(5 200)
|
|
| Depreciation & Amortization |
(1 868)
|
(1 867)
|
(1 844)
|
|
| Other Operating Expenses |
(48)
|
(46)
|
(105)
|
|
| Operating Income |
1 797
N/A
|
1 883
+5%
|
1 735
-8%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(462)
|
(473)
|
(376)
|
|
| Non-Reccuring Items |
(198)
|
(134)
|
(94)
|
|
| Total Other Income |
90
|
124
|
(56)
|
|
| Pre-Tax Income |
1 227
N/A
|
1 400
+14%
|
1 209
-14%
|
|
| Net Income | ||||
| Tax Provision |
(336)
|
(346)
|
(321)
|
|
| Income from Continuing Operations |
891
|
1 054
|
888
|
|
| Income to Minority Interest |
(733)
|
(867)
|
(780)
|
|
| Net Income (Common) |
158
N/A
|
187
+18%
|
108
-42%
|
|
| EPS (Diluted) |
1.41
N/A
|
1.74
+23%
|
1.02
-41%
|
|