
Bancorp 34 Inc
OTC:BCTF

Cash Flow Statement
Cash Flow Statement
Bancorp 34 Inc
Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Mar-2013 | Jun-2013 | Sep-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
(0)
|
(0)
|
0
|
(3)
|
0
|
1
|
1
|
1
|
5
|
5
|
5
|
5
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
2
|
(0)
|
(5)
|
(3)
|
(8)
|
(4)
|
(0)
|
2
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
0
|
1
|
0
|
1
|
2
|
2
|
|
Change in Deffered Taxes |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
2
|
2
|
2
|
2
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Non-Cash Items |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
(2)
|
(2)
|
0
|
0
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
26
|
27
|
27
|
5
|
0
|
(0)
|
(0)
|
0
|
(6)
|
(7)
|
(10)
|
(11)
|
|
Cash Taxes Paid |
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
1
|
3
|
6
|
13
|
14
|
16
|
18
|
20
|
|
Change in Working Capital |
0
|
(0)
|
0
|
0
|
2
|
2
|
4
|
(0)
|
(4)
|
(5)
|
(3)
|
(6)
|
(3)
|
(2)
|
4
|
0
|
(5)
|
(8)
|
5
|
18
|
22
|
26
|
12
|
6
|
1
|
1
|
(9)
|
7
|
(3)
|
(4)
|
4
|
(14)
|
2
|
(0)
|
2
|
6
|
4
|
11
|
9
|
8
|
11
|
|
Cash from Operating Activities |
1
N/A
|
1
+5%
|
1
+8%
|
2
+13%
|
2
+33%
|
2
+7%
|
4
+82%
|
(0)
N/A
|
(4)
-861%
|
(5)
-37%
|
(4)
+18%
|
(6)
-46%
|
(2)
+63%
|
(1)
+61%
|
5
N/A
|
2
-61%
|
(3)
N/A
|
(6)
-79%
|
7
N/A
|
20
+189%
|
24
+21%
|
28
+17%
|
15
-46%
|
10
-35%
|
6
-43%
|
4
-28%
|
(7)
N/A
|
9
N/A
|
21
+138%
|
24
+12%
|
32
+35%
|
15
-53%
|
8
-49%
|
2
-68%
|
1
-42%
|
1
-26%
|
1
-11%
|
(4)
N/A
|
(1)
+65%
|
(1)
+18%
|
3
N/A
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
|
Other Items |
(7)
|
(14)
|
(6)
|
(8)
|
14
|
13
|
11
|
9
|
15
|
13
|
24
|
(6)
|
(17)
|
(21)
|
(24)
|
(17)
|
(24)
|
(40)
|
(61)
|
(71)
|
(64)
|
(44)
|
(27)
|
(16)
|
(32)
|
(32)
|
(36)
|
(36)
|
(19)
|
(34)
|
(23)
|
(53)
|
(89)
|
21
|
59
|
39
|
1
|
114
|
138
|
171
|
161
|
|
Cash from Investing Activities |
(7)
N/A
|
(14)
-104%
|
(6)
+56%
|
(8)
-29%
|
14
N/A
|
13
-4%
|
11
-13%
|
8
-25%
|
15
+74%
|
13
-13%
|
24
+90%
|
(6)
N/A
|
(17)
-175%
|
(21)
-24%
|
(24)
-15%
|
(17)
+29%
|
(25)
-42%
|
(40)
-65%
|
(62)
-53%
|
(72)
-16%
|
(65)
+10%
|
(46)
+30%
|
(28)
+39%
|
(16)
+40%
|
(33)
-101%
|
(32)
+3%
|
(37)
-15%
|
(36)
+2%
|
(19)
+48%
|
(34)
-81%
|
(23)
+34%
|
(53)
-135%
|
(89)
-67%
|
21
N/A
|
59
+183%
|
39
-34%
|
0
-99%
|
115
+24 644%
|
138
+20%
|
170
+24%
|
160
-6%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
0
|
0
|
16
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(3)
|
(3)
|
(2)
|
(2)
|
0
|
15
|
15
|
15
|
15
|
0
|
0
|
0
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Paid for Dividends |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
|
Other |
(3)
|
(9)
|
(8)
|
(3)
|
(4)
|
(9)
|
(9)
|
(12)
|
(5)
|
(4)
|
(10)
|
8
|
24
|
19
|
24
|
25
|
15
|
58
|
36
|
35
|
31
|
14
|
6
|
7
|
42
|
14
|
52
|
31
|
3
|
14
|
12
|
38
|
76
|
(15)
|
(69)
|
(53)
|
(4)
|
(66)
|
(69)
|
(56)
|
(78)
|
|
Cash from Financing Activities |
(4)
N/A
|
(9)
-146%
|
(8)
+9%
|
(3)
+64%
|
(4)
-25%
|
(10)
-159%
|
(9)
+4%
|
(13)
-40%
|
(5)
+58%
|
(4)
+30%
|
(10)
-175%
|
8
N/A
|
24
+200%
|
19
-20%
|
24
+25%
|
25
+2%
|
15
-40%
|
58
+289%
|
52
-10%
|
50
-3%
|
47
-8%
|
30
-36%
|
6
-81%
|
5
-16%
|
37
+669%
|
8
-77%
|
46
+444%
|
26
-42%
|
2
-94%
|
11
+522%
|
8
-21%
|
35
+319%
|
74
+109%
|
(15)
N/A
|
(54)
-254%
|
(38)
+29%
|
11
N/A
|
(51)
N/A
|
(69)
-36%
|
(56)
+19%
|
(78)
-40%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
(9)
N/A
|
(21)
-135%
|
(13)
+40%
|
(9)
+28%
|
12
N/A
|
6
-52%
|
6
+10%
|
(5)
N/A
|
6
N/A
|
4
-28%
|
10
+144%
|
(4)
N/A
|
5
N/A
|
(3)
N/A
|
5
N/A
|
9
+88%
|
(13)
N/A
|
11
N/A
|
(3)
N/A
|
(2)
+45%
|
5
N/A
|
13
+129%
|
(7)
N/A
|
(2)
+74%
|
9
N/A
|
(20)
N/A
|
2
N/A
|
(1)
N/A
|
4
N/A
|
0
-93%
|
18
+6 459%
|
(3)
N/A
|
(8)
-146%
|
8
N/A
|
6
-20%
|
2
-74%
|
12
+622%
|
60
+401%
|
67
+13%
|
113
+68%
|
85
-25%
|