BOC Aviation Ltd
OTC:BCVVF
BOC Aviation Ltd
OTC:BCVVF
Price:
9.36
USD
Market Closed
Market Cap:
$6.5B
Income Statement
Earnings Waterfall
BOC Aviation Ltd
BOC Aviation Ltd
Income Statement
BOC Aviation Ltd
BOC Aviation Ltd
Currency: USD
| Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
281
|
324
|
376
|
426
|
453
|
460
|
483
|
499
|
490
|
483
|
510
|
576
|
657
|
717
|
728
|
735
|
|
| Revenue |
1 284
N/A
|
1 430
+11%
|
1 543
+8%
|
1 622
+5%
|
1 704
+5%
|
1 760
+3%
|
1 784
+1%
|
1 823
+2%
|
1 865
+2%
|
1 815
-3%
|
1 784
-2%
|
1 848
+4%
|
1 911
+3%
|
1 899
-1%
|
1 850
-3%
|
1 859
+1%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(549)
|
(605)
|
(652)
|
(669)
|
(685)
|
(706)
|
(729)
|
(720)
|
(819)
|
(912)
|
(810)
|
(781)
|
(617)
|
(624)
|
(654)
|
(657)
|
|
| Selling, General & Administrative |
(98)
|
(86)
|
(121)
|
(93)
|
(113)
|
(92)
|
(100)
|
(50)
|
(150)
|
(71)
|
(123)
|
(54)
|
(138)
|
(81)
|
(157)
|
(97)
|
|
| Depreciation & Amortization |
(460)
|
(510)
|
(543)
|
(573)
|
(610)
|
(641)
|
(676)
|
(726)
|
(766)
|
(782)
|
(786)
|
(784)
|
(795)
|
(801)
|
(794)
|
(785)
|
|
| Other Operating Expenses |
10
|
(8)
|
11
|
(2)
|
38
|
27
|
47
|
56
|
97
|
(59)
|
99
|
57
|
317
|
258
|
296
|
226
|
|
| Operating Income |
735
N/A
|
825
+12%
|
890
+8%
|
953
+7%
|
1 019
+7%
|
1 054
+3%
|
1 055
+0%
|
1 103
+4%
|
1 046
-5%
|
903
-14%
|
974
+8%
|
1 067
+10%
|
1 294
+21%
|
1 274
-2%
|
1 195
-6%
|
1 202
+1%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(251)
|
(280)
|
(296)
|
(317)
|
(354)
|
(336)
|
(385)
|
(387)
|
(313)
|
(328)
|
(374)
|
(452)
|
(503)
|
(490)
|
(435)
|
(378)
|
|
| Non-Reccuring Items |
(11)
|
0
|
0
|
(4)
|
(25)
|
(79)
|
(152)
|
(240)
|
(138)
|
(625)
|
(634)
|
(7)
|
(9)
|
171
|
161
|
(10)
|
|
| Gain/Loss on Disposition of Assets |
78
|
67
|
91
|
76
|
134
|
138
|
44
|
22
|
44
|
54
|
64
|
65
|
78
|
120
|
118
|
122
|
|
| Pre-Tax Income |
551
N/A
|
612
+11%
|
685
+12%
|
708
+3%
|
775
+10%
|
777
+0%
|
563
-28%
|
497
-12%
|
639
+29%
|
4
-99%
|
29
+606%
|
672
+2 177%
|
861
+28%
|
1 074
+25%
|
1 039
-3%
|
936
-10%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(55)
|
32
|
(65)
|
(63)
|
(73)
|
(73)
|
(53)
|
(56)
|
(77)
|
(9)
|
(9)
|
(77)
|
(97)
|
(112)
|
(116)
|
(131)
|
|
| Income from Continuing Operations |
496
|
644
|
620
|
645
|
702
|
705
|
510
|
440
|
561
|
(5)
|
20
|
594
|
764
|
962
|
924
|
805
|
|
| Net Income (Common) |
587
N/A
|
644
+10%
|
620
-4%
|
645
+4%
|
702
+9%
|
705
+0%
|
510
-28%
|
440
-14%
|
561
+27%
|
(5)
N/A
|
20
N/A
|
594
+2 862%
|
764
+29%
|
962
+26%
|
924
-4%
|
805
-13%
|
|
| EPS (Diluted) |
0.84
N/A
|
0.93
+11%
|
0.89
-4%
|
0.93
+4%
|
1.01
+9%
|
1.02
+1%
|
0.73
-28%
|
0.63
-14%
|
0.81
+29%
|
-0.01
N/A
|
0.03
N/A
|
0.86
+2 767%
|
1.1
+28%
|
1.39
+26%
|
1.33
-4%
|
1.16
-13%
|
|
Switch to:
Switch to:
See Also
Discover More
