Bit Brother Ltd
OTC:BETSF
Income Statement
Earnings Waterfall
Bit Brother Ltd
Income Statement
Bit Brother Ltd
| Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
4
|
6
|
5
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
175
N/A
|
293
+67%
|
202
-31%
|
115
-43%
|
53
-54%
|
23
-58%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+688%
|
1
+91%
|
0
-42%
|
4
+771%
|
0
-91%
|
(2)
N/A
|
1
N/A
|
0
-88%
|
3
+3 000%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(158)
|
(265)
|
(183)
|
(101)
|
(49)
|
(23)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(2)
|
(0)
|
1
|
(0)
|
0
|
(6)
|
|
| Gross Profit |
17
N/A
|
28
+59%
|
19
-30%
|
14
-29%
|
5
-66%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+416%
|
0
+52%
|
0
-60%
|
2
+1 428%
|
0
-88%
|
(1)
N/A
|
0
N/A
|
0
-10%
|
(3)
N/A
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(6)
|
(10)
|
(7)
|
(5)
|
(15)
|
(11)
|
(3)
|
(4)
|
(1)
|
(0)
|
(2)
|
(3)
|
(2)
|
(3)
|
(9)
|
(11)
|
(10)
|
(16)
|
(39)
|
|
| Selling, General & Administrative |
(6)
|
(10)
|
(7)
|
(6)
|
(15)
|
(12)
|
(3)
|
(4)
|
(1)
|
(0)
|
(2)
|
(3)
|
(2)
|
(3)
|
(9)
|
(11)
|
(10)
|
(13)
|
(39)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
|
| Operating Income |
12
N/A
|
18
+54%
|
12
-32%
|
9
-29%
|
(10)
N/A
|
(12)
-10%
|
(3)
+76%
|
(4)
-31%
|
(1)
+76%
|
(0)
+66%
|
(2)
-566%
|
(3)
-58%
|
(2)
+29%
|
(1)
+36%
|
(9)
-486%
|
(12)
-45%
|
(10)
+19%
|
(16)
-58%
|
(42)
-164%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
(2)
|
(3)
|
0
|
(1)
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(54)
|
|
| Total Other Income |
0
|
(0)
|
(8)
|
(1)
|
6
|
(1)
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
(1)
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
9
N/A
|
15
+58%
|
5
-65%
|
7
+32%
|
(8)
N/A
|
(14)
-85%
|
(2)
+84%
|
(4)
-63%
|
(1)
+81%
|
(0)
+58%
|
(1)
-225%
|
(2)
-113%
|
(2)
-5%
|
(1)
+62%
|
(8)
-937%
|
(13)
-57%
|
(13)
-4%
|
(16)
-18%
|
(97)
-512%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
(3)
|
(4)
|
(4)
|
(2)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
7
|
11
|
1
|
5
|
(7)
|
(13)
|
(2)
|
(4)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(8)
|
(13)
|
(13)
|
(16)
|
(97)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
2
|
1
|
0
|
0
|
|
| Net Income (Common) |
7
N/A
|
11
+58%
|
1
-87%
|
5
+238%
|
(7)
N/A
|
(19)
-179%
|
(28)
-51%
|
(37)
-30%
|
(83)
-124%
|
(78)
+6%
|
28
N/A
|
35
+27%
|
(2)
N/A
|
(1)
+31%
|
(8)
-460%
|
(11)
-34%
|
(24)
-124%
|
(25)
-1%
|
(92)
-274%
|
|
| EPS (Diluted) |
17 600.28
N/A
|
94 622.1
+438%
|
32 644.46
-66%
|
62 848.55
+93%
|
-108 685.84
N/A
|
-215 472.97
-98%
|
-33 285.15
+85%
|
-52 333.91
-57%
|
-8 794.53
+83%
|
-3 234.73
+63%
|
-7 749.73
-140%
|
-10 646.28
-37%
|
-9 363.66
+12%
|
-4 561.57
+51%
|
-8 132.99
-78%
|
-2 717.25
+67%
|
-4 865.2
-79%
|
-24 621
-406%
|
-10 239.88
+58%
|
|