BG Medicine Inc
OTC:BGMD
Balance Sheet
Balance Sheet Decomposition
BG Medicine Inc
BG Medicine Inc
Balance Sheet
BG Medicine Inc
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
20
|
8
|
2
|
24
|
13
|
8
|
4
|
2
|
|
| Cash Equivalents |
20
|
8
|
2
|
24
|
13
|
8
|
4
|
2
|
|
| Short-Term Investments |
10
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
3
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Total Current Assets |
34
|
11
|
4
|
25
|
15
|
9
|
5
|
2
|
|
| PP&E Net |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
6
|
6
|
7
|
5
|
5
|
1
|
1
|
0
|
|
| Intangible Assets |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
35
N/A
|
13
-64%
|
7
-44%
|
26
+272%
|
15
-42%
|
9
-39%
|
5
-44%
|
2
-59%
|
|
| Liabilities | |||||||||
| Accounts Payable |
2
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
|
| Accrued Liabilities |
2
|
2
|
3
|
3
|
4
|
1
|
1
|
0
|
|
| Short-Term Debt |
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
0
|
0
|
3
|
4
|
3
|
0
|
|
| Other Current Liabilities |
7
|
1
|
2
|
1
|
0
|
1
|
0
|
0
|
|
| Total Current Liabilities |
13
|
5
|
12
|
5
|
8
|
7
|
5
|
1
|
|
| Long-Term Debt |
1
|
0
|
0
|
0
|
7
|
3
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
14
N/A
|
5
-62%
|
12
+126%
|
5
-58%
|
15
+186%
|
10
-30%
|
5
-55%
|
2
-68%
|
|
| Equity | |||||||||
| Common Stock |
72
|
73
|
74
|
0
|
0
|
0
|
0
|
3
|
|
| Retained Earnings |
62
|
79
|
96
|
113
|
137
|
153
|
161
|
166
|
|
| Additional Paid In Capital |
12
|
13
|
17
|
134
|
137
|
152
|
162
|
164
|
|
| Total Equity |
21
N/A
|
7
-66%
|
5
N/A
|
21
N/A
|
0
-99%
|
1
N/A
|
1
N/A
|
1
+11%
|
|
| Total Liabilities & Equity |
35
N/A
|
13
-64%
|
7
-44%
|
26
+272%
|
15
-42%
|
9
-39%
|
5
-44%
|
2
-59%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
1
|
1
|
1
|
5
|
5
|
7
|
9
|
11
|
|
| Preferred Shares Outstanding |
0
|
26
|
26
|
0
|
0
|
0
|
0
|
1
|
|