Focus Impact BH3 Acquisition Co
OTC:BHAC
Income Statement
Earnings Waterfall
Focus Impact BH3 Acquisition Co
Income Statement
Focus Impact BH3 Acquisition Co
| Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(4)
|
(5)
|
(6)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(4)
|
(5)
|
(6)
|
|
| Operating Income |
(1)
N/A
|
(1)
-45%
|
(2)
-46%
|
(2)
+1%
|
(2)
+17%
|
(1)
+15%
|
(2)
-15%
|
(4)
-131%
|
(5)
-30%
|
(6)
-17%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(8)
|
(6)
|
10
|
10
|
7
|
5
|
3
|
3
|
0
|
0
|
|
| Total Other Income |
0
|
2
|
0
|
0
|
0
|
0
|
(1)
|
7
|
7
|
7
|
|
| Pre-Tax Income |
(7)
N/A
|
(6)
+18%
|
8
N/A
|
8
-3%
|
5
-30%
|
4
-26%
|
1
-78%
|
6
+598%
|
2
-69%
|
1
-52%
|
|
| Net Income | |||||||||||
| Tax Provision |
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
|
| Income from Continuing Operations |
(7)
|
(6)
|
8
|
7
|
5
|
3
|
0
|
5
|
1
|
1
|
|
| Net Income (Common) |
(7)
N/A
|
(6)
+18%
|
8
N/A
|
7
-4%
|
5
-33%
|
3
-41%
|
0
-89%
|
5
+1 516%
|
1
-73%
|
1
-21%
|
|
| EPS (Diluted) |
-0.24
N/A
|
-0.2
+17%
|
0.28
N/A
|
0.68
+143%
|
0.45
-34%
|
0.27
-40%
|
0.03
-89%
|
0.65
+2 067%
|
0.19
-71%
|
0.15
-21%
|
|